Quarterly report · Q3
4725.TEDINET S100PHXD
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥47.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥45.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.01 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.75 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.97 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.3 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥27.3bn |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥27.0bn |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥246m |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥593m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥37.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥35.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E05036-000CROreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E05036-000CROreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E05036-000CROreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E05036-000CROreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥812m |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥24.8bn |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥24.7bn |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥116m |
| jpcrp040300-q3r_E05036-000Domestic ITreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E05036-000Overseas ITreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥392m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥38.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥36.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 24832000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 8415000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05036-000CROReportableSegmentMember | 4844000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 38092000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1313000000 | JPY |
| Net sales | Prior1YTDDuration | 36779000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 2066000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 392000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05036-000CROReportableSegmentMember | 812000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3272000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 3272000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 27004000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 8591000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 35595000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 35595000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 246000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 1328000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1575000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1575000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 27250000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 9920000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 37170000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1575000000 | JPY |
| Net sales | CurrentYTDDuration | 35595000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05036-000DomesticITReportableSegmentMember | 2062000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05036-000OverseasITReportableSegmentMember | 593000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2655000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | CurrentYTDDuration | 2655000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第57期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社CAC Holdings | |
| Company name in english cover page | FilingDateInstant | CAC Holdings Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 西森 良太 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都中央区日本橋箱崎町24番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03(6667)8010 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)経営管理部長 堀内 徹 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都中央区日本橋箱崎町24番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03(6667)8010 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)経営管理部長 堀内 徹 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05036 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 47250 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |