Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥78m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥231m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥81m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥40m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥40m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥66m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥343m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥5m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥421m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥135m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥637m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥421m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.1bnat 2026-03-31Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥70m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥44m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥401m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥173.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.1at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-25.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees394at 2026-03-31Cons.Number of employees
Employees391at 2025-03-31Cons.Number of employees
Employees392at 2024-03-31vCons.Number of employees
Employees393at 2023-03-31vCons.Number of employees
Employees380at 2022-03-31vCons.Number of employees
Revenue¥4.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥67m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥384m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥80m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥154m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥231m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥147m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥425m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥102m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥259m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥314m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥782m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2026-03-31StandaloneAssets
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥987mat 2026-03-31StandaloneNet assets
Net assets / equity¥935mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥752mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.662025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥122.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥116.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.5at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-37.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees289at 2026-03-31StandaloneNumber of employees
Employees196at 2025-03-31StandaloneNumber of employees
Employees193at 2024-03-31vStandaloneNumber of employees
Employees197at 2023-03-31vStandaloneNumber of employees
Employees200at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥2m
Education Businessreportable segmentcapex2025-04-01 → 2026-03-31¥99m
Education Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥104m
Education Businessreportable segmentemployeesat 2026-03-31378 pure
Education Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥7m
Education Businessreportable segmentsegment assetsat 2026-03-31¥4.5bn
Education Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥33m
Sports Businessreportable segmentcapex2025-04-01 → 2026-03-31¥16m
Sports Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥13m
Sports Businessreportable segmentemployeesat 2026-03-3116 pure
Sports Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentsegment assetsat 2026-03-31¥594m
Sports Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥116m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥117m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥78m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥300,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥540,000
Education Businessreportable segmentcapex2024-04-01 → 2025-03-31¥363m
Education Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥95m
Education Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Education Businessreportable segmentsegment assetsat 2025-03-31¥4.7bn
Education Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥301m
Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentsegment assetsat 2025-03-31¥579m
Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥379m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥231m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,705
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant1882009000JPY
Net assets (5-year summary)Prior1YearInstant1438094000JPY
Net assets (5-year summary)CurrentYearInstant1393396000JPY
Total assets (5-year summary)Prior4YearInstant5436325000JPY
Total assets (5-year summary)Prior3YearInstant5146000000JPY
Total assets (5-year summary)Prior2YearInstant4875908000JPY
Total assets (5-year summary)Prior1YearInstant5230082000JPY
Total assets (5-year summary)CurrentYearInstant5108397000JPY
Net assets per share (5-year summary)Prior4YearInstant270.09
Net assets per share (5-year summary)Prior3YearInstant252.33
Net assets per share (5-year summary)Prior2YearInstant234.10
Net assets per share (5-year summary)Prior1YearInstant178.81
Net assets per share (5-year summary)CurrentYearInstant173.26
Basic earnings loss per share (5-year summary)Prior4YearDuration-79.59
Basic earnings loss per share (5-year summary)Prior3YearDuration-17.15
Basic earnings loss per share (5-year summary)Prior2YearDuration-15.23
Basic earnings loss per share (5-year summary)Prior1YearDuration-52.39
Basic earnings loss per share (5-year summary)CurrentYearDuration0.61
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.388
Equity to asset ratio (5-year summary)Prior3YearInstant0.394
Equity to asset ratio (5-year summary)Prior2YearInstant0.386
Equity to asset ratio (5-year summary)Prior1YearInstant0.275
Equity to asset ratio (5-year summary)CurrentYearInstant0.272
Rate of return on equity (5-year summary)Prior4YearDuration-0.257
Rate of return on equity (5-year summary)Prior3YearDuration-0.065
Rate of return on equity (5-year summary)Prior2YearDuration-0.063
Rate of return on equity (5-year summary)Prior1YearDuration-0.254
Rate of return on equity (5-year summary)CurrentYearDuration0.003
Price earnings ratio (5-year summary)Prior4YearDuration-5.0
Price earnings ratio (5-year summary)Prior3YearDuration-22.9
Price earnings ratio (5-year summary)Prior2YearDuration-24.8
Price earnings ratio (5-year summary)Prior1YearDuration-4.4
Price earnings ratio (5-year summary)CurrentYearDuration413.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration446462000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration49032000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration70322000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-55367000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration123227000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-60599000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-32139000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3203000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-178047000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration122611000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-164272000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-65931000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass