Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥30m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥33m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥40m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥40m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥70m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥585m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥658m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥30m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥90m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥122m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥135m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥637m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥299m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥122m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥135m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.9bnat 2024-03-31Cons.Assets
Total assets¥5.1bnat 2023-03-31Cons.Assets
Total assets¥5.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥70m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥49m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥743m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥168m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥61m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥427m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥229m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥66m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥636m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥234.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥352.11at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥489.4at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-31.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees392at 2024-03-31Cons.Number of employees
Employees393at 2023-03-31Cons.Number of employees
Employees380at 2022-03-31dCons.Number of employees
Employees389at 2021-03-31dCons.Number of employees
Employees383at 2020-03-31dCons.Number of employees
Revenue¥4.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥161m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥197m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥154m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥231m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥493m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥692m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥227m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥325m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥259m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥314m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥782m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥969m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥287m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2024-03-31StandaloneAssets
Total assets¥4.3bnat 2023-03-31StandaloneAssets
Total assets¥4.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥632mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥948mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-32.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-120.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.612019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥173.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥475.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-29.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees193at 2024-03-31StandaloneNumber of employees
Employees197at 2023-03-31StandaloneNumber of employees
Employees200at 2022-03-31dStandaloneNumber of employees
Employees217at 2021-03-31dStandaloneNumber of employees
Employees241at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥403,000
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥540,000
Education Businessreportable segmentcapex2023-04-01 → 2024-03-31¥157m
Education Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥96m
Education Businessreportable segmentemployeesat 2024-03-31373 pure
Education Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥8m
Education Businessreportable segmentsegment assetsat 2024-03-31¥4.3bn
Education Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥46m
Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥410,000
Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Sports Businessreportable segmentemployeesat 2024-03-3119 pure
Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentsegment assetsat 2024-03-31¥553m
Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥3m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥22m
Education Businessreportable segmentcapex2022-04-01 → 2023-03-31¥73m
Education Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥126m
Education Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.6bn
Education Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.6bn
Education Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥7m
Education Businessreportable segmentsegment assetsat 2023-03-31¥4.6bn
Education Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥103m
Sports Businessreportable segmentcapex2022-04-01 → 2023-03-31¥6m
Sports Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Sports Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥359m
Sports Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥359m
Sports Businessreportable segmentsegment assetsat 2023-03-31¥541m
Sports Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥79m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥141m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥33m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,535
ItemContextValueUnit
Revaluation reserve for landCurrentYearInstant-345435000JPY
Valuation and translation adjustmentsPrior1YearInstant-329895000JPY
Valuation and translation adjustmentsCurrentYearInstant-312307000JPY
Non controlling interestsPrior1YearInstant741000JPY
Non controlling interestsCurrentYearInstant1828000JPY
Net assetsPrior1YearInstant2027301000JPY
Net assetsCurrentYearInstant1882009000JPY
Liabilities and net assetsPrior1YearInstant5146000000JPY
Liabilities and net assetsCurrentYearInstant4875908000JPY
Net salesPrior1YearDuration5945824000JPY
Net salesCurrentYearDuration5851925000JPY
Cost of salesPrior1YearDuration4380178000JPY
Cost of salesCurrentYearDuration4362380000JPY
Gross profitPrior1YearDuration1565645000JPY
Gross profitCurrentYearDuration1489544000JPY
Selling general and administrative expensesPrior1YearDuration1598455000JPY
Selling general and administrative expensesCurrentYearDuration1459306000JPY
Operating incomePrior1YearDuration-32810000JPY
Operating incomeCurrentYearDuration30238000JPY
Interest income noiPrior1YearDuration752000JPY
Interest income noiCurrentYearDuration850000JPY
Dividends income noiPrior1YearDuration7013000JPY
Dividends income noiCurrentYearDuration5562000JPY
Rent income noiPrior1YearDuration5148000JPY
Rent income noiCurrentYearDuration5148000JPY
Gain on sales of investment securities noiPrior1YearDuration6233000JPY
Gain on sales of investment securities noiCurrentYearDuration2485000JPY
Gain on redemption of investment securities noiPrior1YearDuration-JPY
Gain on redemption of investment securities noiCurrentYearDuration10190000JPY
Other noiPrior1YearDuration5274000JPY
Other noiCurrentYearDuration6283000JPY
Non operating incomePrior1YearDuration24423000JPY
Non operating incomeCurrentYearDuration30521000JPY
Interest expenses noePrior1YearDuration7704000JPY
Interest expenses noeCurrentYearDuration5519000JPY
Loss on valuation of investment securities noePrior1YearDuration4473000JPY
Loss on valuation of investment securities noeCurrentYearDuration-JPY
Cots in relation to classrooms closure noePrior1YearDuration7174000JPY
Cots in relation to classrooms closure noeCurrentYearDuration5853000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration9540000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration6333000JPY
Other noePrior1YearDuration2835000JPY
Other noeCurrentYearDuration2762000JPY
Non operating expensesPrior1YearDuration31728000JPY
Non operating expensesCurrentYearDuration20469000JPY
Ordinary incomePrior1YearDuration-40115000JPY
Ordinary incomeCurrentYearDuration40290000JPY
Subsidy eiPrior1YearDuration-JPY
Subsidy eiCurrentYearDuration1814000JPY
Gain on insurance cancellation eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass