Quarterly report · Q3
4720.TEDINET S100SQHC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥81m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥25m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥97m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥40m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥68m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥6m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥135m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.78 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.16 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.24 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥405,000 |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥20m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥280m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥280m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥78m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -50801000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -58520000 | JPY |
| Investments and other assets | Prior1YearInstant | 795639000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 709257000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3049181000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2893265000 | JPY |
| Assets | Prior1YearInstant | 5146000000 | JPY |
| Assets | CurrentQuarterInstant | 4789545000 | JPY |
| Accounts payable trade | Prior1YearInstant | 24039000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 16759000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 297208000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 266208000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6371000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2267000 | JPY |
| Income taxes payable | Prior1YearInstant | 49067000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 33967000 | JPY |
| Contract liabilities | Prior1YearInstant | 804227000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 700042000 | JPY |
| Provision for bonuses | Prior1YearInstant | 56279000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40972000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 11398000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 12902000 | JPY |
| Other cl | Prior1YearInstant | 362722000 | JPY |
| Other cl | CurrentQuarterInstant | 417019000 | JPY |
| Current liabilities | Prior1YearInstant | 1611313000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1490138000 | JPY |
| Long term loans payable | Prior1YearInstant | 506471000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 325215000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16417000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 13986000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 190477000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 200869000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 18278000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 18278000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 438121000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 436886000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 13997000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 14198000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 322872000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 304116000 | JPY |
| Other ncl | Prior1YearInstant | 750000 | JPY |
| Other ncl | CurrentQuarterInstant | 750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1507385000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1314302000 | JPY |
| Liabilities | Prior1YearInstant | 3118698000 | JPY |
| Liabilities | CurrentQuarterInstant | 2804440000 | JPY |
| Capital stock | Prior1YearInstant | 655734000 | JPY |
| Capital stock | CurrentQuarterInstant | 655734000 | JPY |
| Capital surplus | Prior1YearInstant | 696020000 | JPY |
| Capital surplus | CurrentQuarterInstant | 696020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |