Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥78m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥637m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥70m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥585m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥658m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥360m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥352m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥568m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥1.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥637m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥299m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥540m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥142m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥637m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.4bnat 2022-03-31Cons.Assets
Total assets¥5.9bnat 2021-03-31Cons.Assets
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥6.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥753mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥743m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥168m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥162m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥855m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥316m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥636m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥132m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥103m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.062018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.582017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥270.09at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥352.11at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥489.4at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥472.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥551.5at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-31.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees380at 2022-03-31Cons.Number of employees
Employees389at 2021-03-31Cons.Number of employees
Employees383at 2020-03-31dCons.Number of employees
Employees387at 2019-03-31dCons.Number of employees
Employees301at 2018-03-31dCons.Number of employees
Revenue¥4.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥8m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥544m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥5m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥493m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥692m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥394m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥246m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥779m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥958m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥782m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥969m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥287m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥523m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥102m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-03-31StandaloneAssets
Total assets¥5.2bnat 2021-03-31StandaloneAssets
Total assets¥5.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-97.772021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-120.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.612019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.712017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥248.12at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥349.1at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥475.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥460.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥537.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-29.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-13.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-03-31StandaloneNumber of employees
Employees217at 2021-03-31StandaloneNumber of employees
Employees241at 2020-03-31dStandaloneNumber of employees
Employees251at 2019-03-31dStandaloneNumber of employees
Employees253at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥61m
Education Businessreportable segmentcapex2021-04-01 → 2022-03-31¥260m
Education Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Education Businessreportable segmentemployeesat 2022-03-31364 pure
Education Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.9bn
Education Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.9bn
Education Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥6m
Education Businessreportable segmentsegment assetsat 2022-03-31¥4.9bn
Education Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥297,000
Sports Businessreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Sports Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Sports Businessreportable segmentemployeesat 2022-03-3116 pure
Sports Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥362m
Sports Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥362m
Sports Businessreportable segmentsegment assetsat 2022-03-31¥575m
Sports Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥78m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥263m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥136m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥6m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥78m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥57m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥540,000
Education Businessreportable segmentcapex2020-04-01 → 2021-03-31¥108m
Education Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥155m
Education Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.5bn
Education Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.5bn
Education Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Education Businessreportable segmentsegment assetsat 2021-03-31¥5.5bn
Education Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥639m
Sports Businessreportable segmentcapex2020-04-01 → 2021-03-31¥49m
Sports Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Sports Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥237m
Sports Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥237m
Sports Businessreportable segmentsegment assetsat 2021-03-31¥491m
Sports Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥930,000
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥169m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥638m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,571
ItemContextValueUnit
Prepaid expensesCurrentYearInstant275313000JPY
Other caPrior1YearInstant204551000JPY
Other caCurrentYearInstant93944000JPY
Allowance for doubtful accounts caPrior1YearInstant-7890000JPY
Allowance for doubtful accounts caCurrentYearInstant-6502000JPY
Current assetsPrior1YearInstant2015582000JPY
Current assetsCurrentYearInstant2258937000JPY
Buildings and structuresPrior1YearInstant1780376000JPY
Buildings and structuresCurrentYearInstant1775121000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1146171000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1179313000JPY
Buildings and structures netPrior1YearInstant634205000JPY
Buildings and structures netCurrentYearInstant595807000JPY
Tools furniture and fixturesPrior1YearInstant236447000JPY
Tools furniture and fixturesCurrentYearInstant247347000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-201940000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-213980000JPY
Tools furniture and fixtures netPrior1YearInstant34506000JPY
Tools furniture and fixtures netCurrentYearInstant33366000JPY
LandPrior1YearInstant1564579000JPY
LandCurrentYearInstant1564579000JPY
Lease assets ppePrior1YearInstant121093000JPY
Lease assets ppeCurrentYearInstant109878000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-64809000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-75010000JPY
Lease assets net ppePrior1YearInstant56283000JPY
Lease assets net ppeCurrentYearInstant34868000JPY
Other ppePrior1YearInstant5497000JPY
Other ppeCurrentYearInstant5497000JPY
Accumulated depreciation other ppePrior1YearInstant-815000JPY
Accumulated depreciation other ppeCurrentYearInstant-3784000JPY
Other net ppePrior1YearInstant4681000JPY
Other net ppeCurrentYearInstant1712000JPY
Property plant and equipmentPrior1YearInstant2294256000JPY
Property plant and equipmentCurrentYearInstant2230335000JPY
GoodwillPrior1YearInstant482798000JPY
GoodwillCurrentYearInstant55366000JPY
SoftwarePrior1YearInstant98182000JPY
SoftwareCurrentYearInstant80642000JPY
Other iaPrior1YearInstant14002000JPY
Other iaCurrentYearInstant8431000JPY
Intangible assetsPrior1YearInstant594983000JPY
Intangible assetsCurrentYearInstant144440000JPY
Investment securitiesPrior1YearInstant271244000JPY
Investment securitiesCurrentYearInstant171708000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant33930000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant-JPY
Lease and guarantee depositsPrior1YearInstant573665000JPY
Lease and guarantee depositsCurrentYearInstant538341000JPY
Other ioaPrior1YearInstant132042000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass