Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥16.2bn2026-01-01 → 2026-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥29.8bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥14.4bn2025-01-01 → 2025-06-30Cons.Revenue IFRS (5-year summary)
Operating income¥6.1bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥5.2bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥5.8bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥9.4bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.9bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥4.1bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.3bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.2bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥4.1bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥3.2bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥74.0bnat 2026-06-30Cons.Assets IFRS
Total assets¥76.1bnat 2025-12-31Cons.Assets IFRS
Total assets¥73.1bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥47.0bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥47.3bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥27.0bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥28.9bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥25.7bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥28.5bnat 2024-12-31dCons.Equity IFRS
Equity (owners)¥27.0bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥28.9bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥25.7bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥13.4bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥16.0bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.7bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.4bnat 2024-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥4.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.3bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥276m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥474m2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥214m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥6.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.2bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥78.752026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥121.272025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥61.032025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥73.92026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.662025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥57.182025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio36.5%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.9%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.2%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 556
ItemContextValueUnit
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)BVアセット㈱
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)兵庫県西宮市産所町15-13
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号赤坂インターシティAIR
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)大谷 彰宏
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)兵庫県西宮市
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社BiVaホールディングス
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)兵庫県西宮市産所町15-13
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8-12
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)清水 信
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府豊中市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)BBH FOR MATTHEWS JAPAN FUND(常任代理人 株式会社三菱UFJ銀行)
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)野村證券株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋1丁目4番5号決済事業部
Name major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1丁目4番5号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)完全議決権株式であり、権利内容に何ら限定のない当社における標準となる株式であります。単元株式数は100株であります。
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)NSグループ株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)大阪府大阪市北区中之島三丁目3番3号
Information about officers (text)FilingDateInstantText · Plus
Description of fact that consolidated financial statements have been prepared in accordance with IFRS financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Condensed semi annual consolidated statement of financial position IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of profit or loss IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of comprehensive income IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of changes in equity IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of cash flows IFRS (text)InterimDurationText · Plus
Notes reporting entity condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes basis of preparation condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes significant accounting policies condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes significant accounting estimates and judgements condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes segment information condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Description of fact that companys business comprises single segment IFRSInterimDurationText · Plus
Notes dividends condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes operating revenue condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes operating expenses condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes other income and other expenses condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes finance income and finance costs condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass