Tokyo Tape
Sign in
← Waseda Academy

Annual report

4718.TEDINET S100W4PN
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥35.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥32.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥28.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥25.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥529m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥24.5bnat 2025-03-31Cons.Assets
Total assets¥23.1bnat 2024-03-31Cons.Assets
Total assets¥21.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥19.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥11.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥440m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥761m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥688m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.052024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.752023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.352022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.762021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.132020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥821.67at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥753.93at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥664.6at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥606.22at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥583.59at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,103at 2025-03-31Cons.Number of employees
Employees1,090at 2024-03-31Cons.Number of employees
Employees1,080at 2023-03-31dCons.Number of employees
Employees1,053at 2022-03-31dCons.Number of employees
Employees980at 2021-03-31dCons.Number of employees
Revenue¥33.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥31.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥29.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥733m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.9bnat 2025-03-31StandaloneAssets
Total assets¥22.5bnat 2024-03-31StandaloneAssets
Total assets¥20.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥15.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥11.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥128.32024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.082022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.232021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥819.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥751.4at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥663.21at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥605.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,012,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,012,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,012,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,012,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,012,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,038at 2025-03-31StandaloneNumber of employees
Employees1,020at 2024-03-31StandaloneNumber of employees
Employees1,018at 2023-03-31dStandaloneNumber of employees
Employees990at 2022-03-31dStandaloneNumber of employees
Employees929at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,400
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember21041000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember21041000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember21041000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-677820000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember914584000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember21041000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember21041000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember935626000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-791246000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember15008262000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember143254000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember143254000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember15151517000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember1199065000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember1350897000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember652795000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember588331000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember163122000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember175614000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1324741000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember1230487000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember145756000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember151119000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember18403000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember22802000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember21383000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember21967000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember-220000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember329000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember279661000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember322361000JPY
Amortization of goodwill sgaPrior1YearDuration_NonConsolidatedMember62343000JPY
Amortization of goodwill sgaCurrentYearDuration_NonConsolidatedMember70096000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember5234000JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember7259000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration_NonConsolidatedMember14722000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration_NonConsolidatedMember29444000JPY
Provision for shareholder benefit program sgaPrior1YearDuration_NonConsolidatedMember175404000JPY
Provision for shareholder benefit program sgaCurrentYearDuration_NonConsolidatedMember208170000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember905018000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember964535000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-06-25
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第51期（自　2024年４月１日　至　2025年３月31日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社早稲田アカデミー
Company name in english cover pageFilingDateInstantWASEDA ACADEMY CO.,LTD.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　山本　豊
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都豊島区南池袋一丁目16番15号

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass