Annual report

Period2016-04-01 → 2017-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100APKL.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.7bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥20.2bn2015-04-01 → 2016-03-31Cons.Net sales
Revenue¥19.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥18.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Revenue¥18.0bn2012-04-01 → 2013-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2016-04-01 → 2017-03-31Cons.Operating income
Operating income¥1.0bn2015-04-01 → 2016-03-31Cons.Operating income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.0bn2015-04-01 → 2016-03-31Cons.Ordinary income
Ordinary income¥733m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥689m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥900m2012-04-01 → 2013-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Profit before tax¥971m2015-04-01 → 2016-03-31Cons.Income before income taxes
Net income (owners)¥680m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2015-04-01 → 2016-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥420m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥464m2012-04-01 → 2013-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥680m2016-04-01 → 2017-03-31Cons.Profit loss
Net income¥584m2015-04-01 → 2016-03-31Cons.Profit loss
Total assets¥12.6bnat 2017-03-31Cons.Assets
Total assets¥12.2bnat 2016-03-31Cons.Assets
Total assets¥11.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2014-03-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2013-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2017-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2016-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2017-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2016-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2015-03-31dCons.Net assets
Net assets / equity¥6.0bnat 2014-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2013-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2016-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2016-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2015-03-31dCons.Cash and cash equivalents
Cash & equivalents¥846mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥919mat 2013-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2015-04-01 → 2016-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥874m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2012-04-01 → 2013-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥657m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2015-04-01 → 2016-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2012-04-01 → 2013-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥511m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2015-04-01 → 2016-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥792m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2012-04-01 → 2013-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.562016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.242015-04-01 → 2016-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.862014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.532013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.232012-04-01 → 2013-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥844.71at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥785.81at 2016-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥745.75at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥723.63at 2014-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥736.38at 2013-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2016-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2013-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2015-04-01 → 2016-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2012-04-01 → 2013-03-31dCons.Rate of return on equity (5-year summary)
Employees841at 2017-03-31Cons.Number of employees
Employees852at 2016-03-31Cons.Number of employees
Employees831at 2015-03-31dCons.Number of employees
Employees788at 2014-03-31dCons.Number of employees
Employees771at 2013-03-31dCons.Number of employees
Revenue¥20.0bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥19.6bn2015-04-01 → 2016-03-31StandaloneNet sales
Revenue¥19.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.7bn2012-04-01 → 2013-03-31dStandaloneNet sales (5-year summary)
Operating income¥935m2016-04-01 → 2017-03-31StandaloneOperating income
Operating income¥885m2015-04-01 → 2016-03-31StandaloneOperating income
Ordinary income¥971m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥919m2015-04-01 → 2016-03-31StandaloneOrdinary income
Ordinary income¥653m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥926m2012-04-01 → 2013-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥960m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Profit before tax¥872m2015-04-01 → 2016-03-31StandaloneIncome before income taxes
Net income¥595m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥500m2015-04-01 → 2016-03-31StandaloneProfit loss
Net income¥341m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Net income¥490m2012-04-01 → 2013-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2017-03-31StandaloneAssets
Total assets¥11.5bnat 2016-03-31StandaloneAssets
Total assets¥11.2bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.7bnat 2013-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2017-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2016-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2017-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2016-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2015-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2013-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2017-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2016-03-31StandaloneCash and deposits
EPS (basic)¥71.42016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.142015-04-01 → 2016-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.292014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.922012-04-01 → 2013-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312012-04-01 → 2013-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥811.83at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.23at 2016-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥738.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥725.85at 2014-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥722.64at 2013-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2016-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2013-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2015-04-01 → 2016-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2012-04-01 → 2013-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,334,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2016-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2013-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees825at 2017-03-31StandaloneNumber of employees
Employees837at 2016-03-31StandaloneNumber of employees
Employees826at 2015-03-31dStandaloneNumber of employees
Employees783at 2014-03-31dStandaloneNumber of employees
Employees766at 2013-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥115m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥150m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥2.4bn
Education Related Businessreportable segmentcapex2016-04-01 → 2017-03-31¥566m
Education Related Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥470m
Education Related Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentsegment assetsat 2017-03-31¥6.0bn
Education Related Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥3.4bn
Leasing Businessreportable segmentcapex2016-04-01 → 2017-03-31¥2m
Leasing Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥7m
Leasing Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥116m
Leasing Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥57m
Leasing Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥59m
Leasing Businessreportable segmentsegment assetsat 2017-03-31¥562m
Leasing Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥567m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥477m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-04-01 → 2017-03-31¥59m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥3.5bn
Reconciling Itemsreconcilingcapex2015-04-01 → 2016-03-31¥187m
Reconciling Itemsreconcilingdepreciation2015-04-01 → 2016-03-31¥216m
Reconciling Itemsreconcilingrevenue2015-04-01 → 2016-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2015-04-01 → 2016-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2016-03-31¥5.8bn
Reconciling Itemsreconcilingsegment profit2015-04-01 → 2016-03-31−¥2.3bn
Education Related Businessreportable segmentcapex2015-04-01 → 2016-03-31¥566m
Education Related Businessreportable segmentdepreciation2015-04-01 → 2016-03-31¥464m
Education Related Businessreportable segmentrevenue2015-04-01 → 2016-03-31¥20.1bn
Education Related Businessreportable segmentrevenue external2015-04-01 → 2016-03-31¥20.1bn
Education Related Businessreportable segmentsegment assetsat 2016-03-31¥5.9bn
Education Related Businessreportable segmentsegment profit2015-04-01 → 2016-03-31¥3.3bn
Leasing Businessreportable segmentcapex2015-04-01 → 2016-03-31¥2m
Leasing Businessreportable segmentdepreciation2015-04-01 → 2016-03-31¥7m
Leasing Businessreportable segmentrevenue2015-04-01 → 2016-03-31¥108m
Leasing Businessreportable segmentrevenue external2015-04-01 → 2016-03-31¥56m
Leasing Businessreportable segmentrevenue intersegment2015-04-01 → 2016-03-31¥52m
Leasing Businessreportable segmentsegment assetsat 2016-03-31¥570m
Leasing Businessreportable segmentsegment profit2015-04-01 → 2016-03-31¥21m
Total Of Reportable Segments And Otherssegment totalcapex2015-04-01 → 2016-03-31¥568m
Total Of Reportable Segments And Otherssegment totaldepreciation2015-04-01 → 2016-03-31¥470m
Total Of Reportable Segments And Otherssegment totalrevenue2015-04-01 → 2016-03-31¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2015-04-01 → 2016-03-31¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2015-04-01 → 2016-03-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2016-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2015-04-01 → 2016-03-31¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,273
ItemContextValueUnit
Insurance fee noiCurrentYearDuration3766000JPY
Vending machine income noePrior1YearDuration1877000JPY
Vending machine income noeCurrentYearDuration1783000JPY
Advertising page charge noePrior1YearDuration10000000JPY
Advertising page charge noeCurrentYearDuration10216000JPY
Other noiPrior1YearDuration9348000JPY
Other noiCurrentYearDuration7061000JPY
Non operating incomePrior1YearDuration48862000JPY
Non operating incomeCurrentYearDuration45695000JPY
Interest expenses noePrior1YearDuration18481000JPY
Interest expenses noeCurrentYearDuration13928000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration22577000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration17673000JPY
Other noePrior1YearDuration9118000JPY
Other noeCurrentYearDuration7470000JPY
Non operating expensesPrior1YearDuration50178000JPY
Non operating expensesCurrentYearDuration39072000JPY
Ordinary incomePrior1YearDuration1017678000JPY
Ordinary incomeCurrentYearDuration1074654000JPY
Gain on sales of noncurrent assets noiPrior1YearDuration9650000JPY
Gain on sales of noncurrent assets noiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration1002000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Other eiPrior1YearDuration4208000JPY
Other eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration14862000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on disposal of noncurrent assets elPrior1YearDuration30827000JPY
Loss on disposal of noncurrent assets elCurrentYearDuration-JPY
Loss on sales of noncurrent assets elPrior1YearDuration4629000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration11275000JPY
Camp theft loss compensation expense elPrior1YearDuration26488000JPY
Camp theft loss compensation expense elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration61945000JPY
Extraordinary lossCurrentYearDuration11275000JPY
Income before income taxesPrior1YearDuration970595000JPY
Income before income taxesCurrentYearDuration1063378000JPY
Income taxes currentPrior1YearDuration404282000JPY
Income taxes currentCurrentYearDuration468748000JPY
Income taxes deferredPrior1YearDuration-18139000JPY
Income taxes deferredCurrentYearDuration-85154000JPY
Income taxesPrior1YearDuration386142000JPY
Income taxesCurrentYearDuration383594000JPY
Profit lossPrior1YearDuration584453000JPY
Profit lossCurrentYearDuration679784000JPY
Profit loss attributable to owners of parentPrior1YearDuration584453000JPY
Profit loss attributable to owners of parentCurrentYearDuration679784000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2016-03-31pass rounding
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2016-03-31pass rounding
balance sheet identitynon_consolidated 2017-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2015-03-31pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2015-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2015-04-01/2016-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2015-04-01/2016-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2015-04-01/2016-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2015-04-01/2016-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · total assetsconsolidated 2016-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2016-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass