Annual report

Period2016-04-01 → 2017-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100APKL.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.7bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥20.2bn2015-04-01 → 2016-03-31Cons.Net sales
Revenue¥19.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥18.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Revenue¥18.0bn2012-04-01 → 2013-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2016-04-01 → 2017-03-31Cons.Operating income
Operating income¥1.0bn2015-04-01 → 2016-03-31Cons.Operating income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.0bn2015-04-01 → 2016-03-31Cons.Ordinary income
Ordinary income¥733m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥689m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥900m2012-04-01 → 2013-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Profit before tax¥971m2015-04-01 → 2016-03-31Cons.Income before income taxes
Net income (owners)¥680m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2015-04-01 → 2016-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥420m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥464m2012-04-01 → 2013-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥680m2016-04-01 → 2017-03-31Cons.Profit loss
Net income¥584m2015-04-01 → 2016-03-31Cons.Profit loss
Total assets¥12.6bnat 2017-03-31Cons.Assets
Total assets¥12.2bnat 2016-03-31Cons.Assets
Total assets¥11.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2014-03-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2013-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2017-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2016-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2017-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2016-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2015-03-31dCons.Net assets
Net assets / equity¥6.0bnat 2014-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2013-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2016-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2016-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2015-03-31dCons.Cash and cash equivalents
Cash & equivalents¥846mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥919mat 2013-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2015-04-01 → 2016-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥874m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2012-04-01 → 2013-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥657m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2015-04-01 → 2016-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2012-04-01 → 2013-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥511m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2015-04-01 → 2016-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥792m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2012-04-01 → 2013-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.562016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.242015-04-01 → 2016-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.862014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.532013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.232012-04-01 → 2013-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥844.71at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥785.81at 2016-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥745.75at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥723.63at 2014-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥736.38at 2013-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2016-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2013-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2015-04-01 → 2016-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2012-04-01 → 2013-03-31dCons.Rate of return on equity (5-year summary)
Employees841at 2017-03-31Cons.Number of employees
Employees852at 2016-03-31Cons.Number of employees
Employees831at 2015-03-31dCons.Number of employees
Employees788at 2014-03-31dCons.Number of employees
Employees771at 2013-03-31dCons.Number of employees
Revenue¥20.0bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥19.6bn2015-04-01 → 2016-03-31StandaloneNet sales
Revenue¥19.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.7bn2012-04-01 → 2013-03-31dStandaloneNet sales (5-year summary)
Operating income¥935m2016-04-01 → 2017-03-31StandaloneOperating income
Operating income¥885m2015-04-01 → 2016-03-31StandaloneOperating income
Ordinary income¥971m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥919m2015-04-01 → 2016-03-31StandaloneOrdinary income
Ordinary income¥653m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥926m2012-04-01 → 2013-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥960m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Profit before tax¥872m2015-04-01 → 2016-03-31StandaloneIncome before income taxes
Net income¥595m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥500m2015-04-01 → 2016-03-31StandaloneProfit loss
Net income¥341m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Net income¥490m2012-04-01 → 2013-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2017-03-31StandaloneAssets
Total assets¥11.5bnat 2016-03-31StandaloneAssets
Total assets¥11.2bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.7bnat 2013-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2017-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2016-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2017-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2016-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2015-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2013-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2017-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2016-03-31StandaloneCash and deposits
EPS (basic)¥71.42016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.142015-04-01 → 2016-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.292014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.922012-04-01 → 2013-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312012-04-01 → 2013-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥811.83at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.23at 2016-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥738.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥725.85at 2014-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥722.64at 2013-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2016-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2013-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2015-04-01 → 2016-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2012-04-01 → 2013-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,334,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2016-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2013-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees825at 2017-03-31StandaloneNumber of employees
Employees837at 2016-03-31StandaloneNumber of employees
Employees826at 2015-03-31dStandaloneNumber of employees
Employees783at 2014-03-31dStandaloneNumber of employees
Employees766at 2013-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥115m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥150m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥2.4bn
Education Related Businessreportable segmentcapex2016-04-01 → 2017-03-31¥566m
Education Related Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥470m
Education Related Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentsegment assetsat 2017-03-31¥6.0bn
Education Related Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥3.4bn
Leasing Businessreportable segmentcapex2016-04-01 → 2017-03-31¥2m
Leasing Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥7m
Leasing Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥116m
Leasing Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥57m
Leasing Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥59m
Leasing Businessreportable segmentsegment assetsat 2017-03-31¥562m
Leasing Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥567m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥477m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-04-01 → 2017-03-31¥59m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥3.5bn
Reconciling Itemsreconcilingcapex2015-04-01 → 2016-03-31¥187m
Reconciling Itemsreconcilingdepreciation2015-04-01 → 2016-03-31¥216m
Reconciling Itemsreconcilingrevenue2015-04-01 → 2016-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2015-04-01 → 2016-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2016-03-31¥5.8bn
Reconciling Itemsreconcilingsegment profit2015-04-01 → 2016-03-31−¥2.3bn
Education Related Businessreportable segmentcapex2015-04-01 → 2016-03-31¥566m
Education Related Businessreportable segmentdepreciation2015-04-01 → 2016-03-31¥464m
Education Related Businessreportable segmentrevenue2015-04-01 → 2016-03-31¥20.1bn
Education Related Businessreportable segmentrevenue external2015-04-01 → 2016-03-31¥20.1bn
Education Related Businessreportable segmentsegment assetsat 2016-03-31¥5.9bn
Education Related Businessreportable segmentsegment profit2015-04-01 → 2016-03-31¥3.3bn
Leasing Businessreportable segmentcapex2015-04-01 → 2016-03-31¥2m
Leasing Businessreportable segmentdepreciation2015-04-01 → 2016-03-31¥7m
Leasing Businessreportable segmentrevenue2015-04-01 → 2016-03-31¥108m
Leasing Businessreportable segmentrevenue external2015-04-01 → 2016-03-31¥56m
Leasing Businessreportable segmentrevenue intersegment2015-04-01 → 2016-03-31¥52m
Leasing Businessreportable segmentsegment assetsat 2016-03-31¥570m
Leasing Businessreportable segmentsegment profit2015-04-01 → 2016-03-31¥21m
Total Of Reportable Segments And Otherssegment totalcapex2015-04-01 → 2016-03-31¥568m
Total Of Reportable Segments And Otherssegment totaldepreciation2015-04-01 → 2016-03-31¥470m
Total Of Reportable Segments And Otherssegment totalrevenue2015-04-01 → 2016-03-31¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2015-04-01 → 2016-03-31¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2015-04-01 → 2016-03-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2016-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2015-04-01 → 2016-03-31¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,273
ItemContextValueUnit
SoftwareCurrentYearInstant98120000JPY
Software in progressPrior1YearInstant134744000JPY
Software in progressCurrentYearInstant187060000JPY
GoodwillPrior1YearInstant84738000JPY
GoodwillCurrentYearInstant79407000JPY
Other iaPrior1YearInstant110791000JPY
Other iaCurrentYearInstant102327000JPY
Intangible assetsPrior1YearInstant501848000JPY
Intangible assetsCurrentYearInstant466916000JPY
Investment securitiesPrior1YearInstant780318000JPY
Investment securitiesCurrentYearInstant830813000JPY
Deferred tax assets ioaPrior1YearInstant260346000JPY
Deferred tax assets ioaCurrentYearInstant290363000JPY
Guarantee deposits ioaPrior1YearInstant2089841000JPY
Guarantee deposits ioaCurrentYearInstant2135789000JPY
Other ioaPrior1YearInstant103222000JPY
Other ioaCurrentYearInstant82931000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-14848000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15198000JPY
Investments and other assetsPrior1YearInstant3218880000JPY
Investments and other assetsCurrentYearInstant3324699000JPY
Noncurrent assetsPrior1YearInstant8334301000JPY
Noncurrent assetsCurrentYearInstant8453704000JPY
AssetsPrior1YearInstant12187522000JPY
AssetsCurrentYearInstant12576115000JPY
Notes and accounts payable tradePrior1YearInstant174778000JPY
Notes and accounts payable tradeCurrentYearInstant205072000JPY
Current portion of long term loans payablePrior1YearInstant98000000JPY
Current portion of long term loans payableCurrentYearInstant98000000JPY
Accounts payable otherPrior1YearInstant506337000JPY
Accounts payable otherCurrentYearInstant407632000JPY
Accrued expensesPrior1YearInstant735081000JPY
Accrued expensesCurrentYearInstant727017000JPY
Lease obligations clPrior1YearInstant145855000JPY
Lease obligations clCurrentYearInstant161197000JPY
Income taxes payablePrior1YearInstant308689000JPY
Income taxes payableCurrentYearInstant395246000JPY
Accrued consumption taxesPrior1YearInstant182519000JPY
Accrued consumption taxesCurrentYearInstant129045000JPY
Advances receivedPrior1YearInstant630012000JPY
Advances receivedCurrentYearInstant574588000JPY
Provision for bonusesPrior1YearInstant444672000JPY
Provision for bonusesCurrentYearInstant482522000JPY
Provision for directors bonusesPrior1YearInstant17000000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Other clPrior1YearInstant41253000JPY
Other clCurrentYearInstant44836000JPY
Current liabilitiesPrior1YearInstant3284199000JPY
Current liabilitiesCurrentYearInstant3225158000JPY
Long term loans payablePrior1YearInstant116000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2016-03-31pass rounding
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2016-03-31pass rounding
balance sheet identitynon_consolidated 2017-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2015-03-31pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2015-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2015-04-01/2016-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2015-04-01/2016-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2015-04-01/2016-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2015-04-01/2016-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · total assetsconsolidated 2016-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2016-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass