Annual report

Period2017-04-01 → 2018-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DGF9.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.1bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥20.7bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥20.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥19.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥18.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥1.1bn2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.0bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥733m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥689m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥728m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥680m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥420m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥728m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥680m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥14.4bnat 2018-03-31Cons.Assets
Total assets¥12.6bnat 2017-03-31Cons.Assets
Total assets¥12.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.4bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2017-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2018-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2017-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2016-03-31dCons.Net assets
Net assets / equity¥6.2bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥846mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥874m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥81m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥445m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥511m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥792m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.852017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.562016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.862014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.532013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥883.51at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥844.71at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥785.81at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥745.75at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥723.63at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees887at 2018-03-31Cons.Number of employees
Employees841at 2017-03-31Cons.Number of employees
Employees852at 2016-03-31dCons.Number of employees
Employees831at 2015-03-31dCons.Number of employees
Employees788at 2014-03-31dCons.Number of employees
Revenue¥21.3bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥20.0bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥19.6bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥935m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥971m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥919m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥653m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥960m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥789m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥595m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥500m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥341m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2018-03-31StandaloneAssets
Total assets¥11.9bnat 2017-03-31StandaloneAssets
Total assets¥11.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2018-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2018-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2017-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥670mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥95.292017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.42016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.142015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.292014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥852.02at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥811.83at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.23at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥738.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥725.85at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,334,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees842at 2018-03-31StandaloneNumber of employees
Employees825at 2017-03-31StandaloneNumber of employees
Employees837at 2016-03-31dStandaloneNumber of employees
Employees826at 2015-03-31dStandaloneNumber of employees
Employees783at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥577m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥176m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥2.9bn
Education Related Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2.2bn
Education Related Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥491m
Education Related Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentsegment assetsat 2018-03-31¥7.3bn
Education Related Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥4.0bn
Leasing Businessreportable segmentcapex2017-04-01 → 2018-03-31¥839m
Leasing Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥11m
Leasing Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥144m
Leasing Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥58m
Leasing Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥86m
Leasing Businessreportable segmentsegment assetsat 2018-03-31¥1.2bn
Leasing Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥36m
—segment totalcapex2017-04-01 → 2018-03-31¥3.0bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥501m
—segment totalrevenue2017-04-01 → 2018-03-31¥22.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥22.1bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥86m
—segment totalsegment assetsat 2018-03-31¥8.5bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥4.1bn
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥115m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥150m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥2.4bn
Education Related Businessreportable segmentcapex2016-04-01 → 2017-03-31¥566m
Education Related Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥470m
Education Related Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentsegment assetsat 2017-03-31¥6.0bn
Education Related Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥3.4bn
Leasing Businessreportable segmentcapex2016-04-01 → 2017-03-31¥2m
Leasing Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥7m
Leasing Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥116m
Leasing Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥57m
Leasing Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥59m
Leasing Businessreportable segmentsegment assetsat 2017-03-31¥562m
Leasing Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥20m
—segment totalcapex2016-04-01 → 2017-03-31¥567m
—segment totaldepreciation2016-04-01 → 2017-03-31¥477m
—segment totalrevenue2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥59m
—segment totalsegment assetsat 2017-03-31¥6.5bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,230
ItemContextValueUnit
Vending machine income noeCurrentYearDuration1886000JPY
Advertising page charge noePrior1YearDuration10216000JPY
Advertising page charge noeCurrentYearDuration10000000JPY
Other noiPrior1YearDuration7061000JPY
Other noiCurrentYearDuration5196000JPY
Non operating incomePrior1YearDuration45695000JPY
Non operating incomeCurrentYearDuration47613000JPY
Interest expenses noePrior1YearDuration13928000JPY
Interest expenses noeCurrentYearDuration14011000JPY
Commission for purchase of treasury stock noePrior1YearDuration-JPY
Commission for purchase of treasury stock noeCurrentYearDuration5998000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration17673000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration32703000JPY
Other noePrior1YearDuration7470000JPY
Other noeCurrentYearDuration161000JPY
Non operating expensesPrior1YearDuration39072000JPY
Non operating expensesCurrentYearDuration52874000JPY
Ordinary incomePrior1YearDuration1074654000JPY
Ordinary incomeCurrentYearDuration1107151000JPY
Compensation for transfer eiPrior1YearDuration-JPY
Compensation for transfer eiCurrentYearDuration83263000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration83263000JPY
Impairment loss elPrior1YearDuration11275000JPY
Impairment loss elCurrentYearDuration30645000JPY
Extraordinary lossPrior1YearDuration11275000JPY
Extraordinary lossCurrentYearDuration30645000JPY
Income before income taxesPrior1YearDuration1063378000JPY
Income before income taxesCurrentYearDuration1159768000JPY
Income taxes currentPrior1YearDuration468748000JPY
Income taxes currentCurrentYearDuration440497000JPY
Income taxes deferredPrior1YearDuration-85154000JPY
Income taxes deferredCurrentYearDuration-8364000JPY
Income taxesPrior1YearDuration383594000JPY
Income taxesCurrentYearDuration432132000JPY
Profit lossPrior1YearDuration679784000JPY
Profit lossCurrentYearDuration727636000JPY
Profit loss attributable to owners of parentPrior1YearDuration679784000JPY
Profit loss attributable to owners of parentCurrentYearDuration727636000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration35033000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration125131000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration26143000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration34062000JPY
Other comprehensive incomePrior1YearDuration61176000JPY
Other comprehensive incomeCurrentYearDuration159194000JPY
Comprehensive incomePrior1YearDuration740961000JPY
Comprehensive incomeCurrentYearDuration886830000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration740961000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass