Annual report

Period2017-04-01 → 2018-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DGF9.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.1bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥20.7bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥20.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥19.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥18.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥1.1bn2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.0bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥733m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥689m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥728m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥680m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥420m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥728m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥680m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥14.4bnat 2018-03-31Cons.Assets
Total assets¥12.6bnat 2017-03-31Cons.Assets
Total assets¥12.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.4bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2017-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2018-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2017-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2016-03-31dCons.Net assets
Net assets / equity¥6.2bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥846mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥874m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥81m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥445m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥511m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥792m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.852017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.562016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.862014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.532013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥883.51at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥844.71at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥785.81at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥745.75at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥723.63at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees887at 2018-03-31Cons.Number of employees
Employees841at 2017-03-31Cons.Number of employees
Employees852at 2016-03-31dCons.Number of employees
Employees831at 2015-03-31dCons.Number of employees
Employees788at 2014-03-31dCons.Number of employees
Revenue¥21.3bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥20.0bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥19.6bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥935m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥971m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥919m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥653m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥960m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥789m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥595m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥500m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥341m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2018-03-31StandaloneAssets
Total assets¥11.9bnat 2017-03-31StandaloneAssets
Total assets¥11.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2018-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2018-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2017-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥670mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥95.292017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.42016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.142015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.292014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥852.02at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥811.83at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.23at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥738.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥725.85at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,334,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees842at 2018-03-31StandaloneNumber of employees
Employees825at 2017-03-31StandaloneNumber of employees
Employees837at 2016-03-31dStandaloneNumber of employees
Employees826at 2015-03-31dStandaloneNumber of employees
Employees783at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥577m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥176m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥2.9bn
Education Related Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2.2bn
Education Related Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥491m
Education Related Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentsegment assetsat 2018-03-31¥7.3bn
Education Related Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥4.0bn
Leasing Businessreportable segmentcapex2017-04-01 → 2018-03-31¥839m
Leasing Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥11m
Leasing Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥144m
Leasing Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥58m
Leasing Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥86m
Leasing Businessreportable segmentsegment assetsat 2018-03-31¥1.2bn
Leasing Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥36m
—segment totalcapex2017-04-01 → 2018-03-31¥3.0bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥501m
—segment totalrevenue2017-04-01 → 2018-03-31¥22.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥22.1bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥86m
—segment totalsegment assetsat 2018-03-31¥8.5bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥4.1bn
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥115m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥150m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥2.4bn
Education Related Businessreportable segmentcapex2016-04-01 → 2017-03-31¥566m
Education Related Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥470m
Education Related Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentsegment assetsat 2017-03-31¥6.0bn
Education Related Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥3.4bn
Leasing Businessreportable segmentcapex2016-04-01 → 2017-03-31¥2m
Leasing Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥7m
Leasing Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥116m
Leasing Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥57m
Leasing Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥59m
Leasing Businessreportable segmentsegment assetsat 2017-03-31¥562m
Leasing Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥20m
—segment totalcapex2016-04-01 → 2017-03-31¥567m
—segment totaldepreciation2016-04-01 → 2017-03-31¥477m
—segment totalrevenue2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥59m
—segment totalsegment assetsat 2017-03-31¥6.5bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,230
ItemContextValueUnit
Software in progressCurrentYearInstant42242000JPY
GoodwillPrior1YearInstant79407000JPY
GoodwillCurrentYearInstant1174184000JPY
Other iaPrior1YearInstant102327000JPY
Other iaCurrentYearInstant88884000JPY
Intangible assetsPrior1YearInstant466916000JPY
Intangible assetsCurrentYearInstant2009497000JPY
Investment securitiesPrior1YearInstant830813000JPY
Investment securitiesCurrentYearInstant928458000JPY
Deferred tax assets ioaPrior1YearInstant290363000JPY
Deferred tax assets ioaCurrentYearInstant300259000JPY
Guarantee deposits ioaPrior1YearInstant2135789000JPY
Guarantee deposits ioaCurrentYearInstant2198317000JPY
Other ioaPrior1YearInstant82931000JPY
Other ioaCurrentYearInstant73486000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15198000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15318000JPY
Investments and other assetsPrior1YearInstant3324699000JPY
Investments and other assetsCurrentYearInstant3485203000JPY
Noncurrent assetsPrior1YearInstant8453704000JPY
Noncurrent assetsCurrentYearInstant10820795000JPY
AssetsPrior1YearInstant12576115000JPY
AssetsCurrentYearInstant14382121000JPY
Notes and accounts payable tradePrior1YearInstant205072000JPY
Notes and accounts payable tradeCurrentYearInstant175196000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant800000000JPY
Current portion of long term loans payablePrior1YearInstant98000000JPY
Current portion of long term loans payableCurrentYearInstant96432000JPY
Accounts payable otherPrior1YearInstant407632000JPY
Accounts payable otherCurrentYearInstant583333000JPY
Accrued expensesPrior1YearInstant727017000JPY
Accrued expensesCurrentYearInstant805613000JPY
Lease obligations clPrior1YearInstant161197000JPY
Lease obligations clCurrentYearInstant181337000JPY
Income taxes payablePrior1YearInstant395246000JPY
Income taxes payableCurrentYearInstant374919000JPY
Accrued consumption taxesPrior1YearInstant129045000JPY
Accrued consumption taxesCurrentYearInstant204420000JPY
Advances receivedPrior1YearInstant574588000JPY
Advances receivedCurrentYearInstant656595000JPY
Provision for bonusesPrior1YearInstant482522000JPY
Provision for bonusesCurrentYearInstant453709000JPY
Other clPrior1YearInstant44836000JPY
Other clCurrentYearInstant55956000JPY
Current liabilitiesPrior1YearInstant3225158000JPY
Current liabilitiesCurrentYearInstant4387515000JPY
Long term loans payablePrior1YearInstant18000000JPY
Long term loans payableCurrentYearInstant600178000JPY
Lease obligations nclPrior1YearInstant289138000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass