Annual report

Period2017-04-01 → 2018-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DGF9.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.1bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥20.7bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥20.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥19.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥18.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥1.1bn2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.0bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥733m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥689m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥728m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥680m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥420m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥728m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥680m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥14.4bnat 2018-03-31Cons.Assets
Total assets¥12.6bnat 2017-03-31Cons.Assets
Total assets¥12.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.4bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2017-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2018-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2017-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2016-03-31dCons.Net assets
Net assets / equity¥6.2bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥846mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥874m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥81m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥445m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥511m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥792m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.852017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.562016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.862014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.532013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥883.51at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥844.71at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥785.81at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥745.75at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥723.63at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees887at 2018-03-31Cons.Number of employees
Employees841at 2017-03-31Cons.Number of employees
Employees852at 2016-03-31dCons.Number of employees
Employees831at 2015-03-31dCons.Number of employees
Employees788at 2014-03-31dCons.Number of employees
Revenue¥21.3bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥20.0bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥19.6bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥935m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥971m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥919m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥653m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥960m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥789m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥595m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥500m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥341m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2018-03-31StandaloneAssets
Total assets¥11.9bnat 2017-03-31StandaloneAssets
Total assets¥11.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2018-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2018-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2017-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥670mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥95.292017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.42016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.142015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.292014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥852.02at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥811.83at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.23at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥738.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥725.85at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,334,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,334,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees842at 2018-03-31StandaloneNumber of employees
Employees825at 2017-03-31StandaloneNumber of employees
Employees837at 2016-03-31dStandaloneNumber of employees
Employees826at 2015-03-31dStandaloneNumber of employees
Employees783at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥577m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥176m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥86m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥2.9bn
Education Related Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2.2bn
Education Related Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥491m
Education Related Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥22.1bn
Education Related Businessreportable segmentsegment assetsat 2018-03-31¥7.3bn
Education Related Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥4.0bn
Leasing Businessreportable segmentcapex2017-04-01 → 2018-03-31¥839m
Leasing Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥11m
Leasing Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥144m
Leasing Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥58m
Leasing Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥86m
Leasing Businessreportable segmentsegment assetsat 2018-03-31¥1.2bn
Leasing Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥36m
—segment totalcapex2017-04-01 → 2018-03-31¥3.0bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥501m
—segment totalrevenue2017-04-01 → 2018-03-31¥22.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥22.1bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥86m
—segment totalsegment assetsat 2018-03-31¥8.5bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥4.1bn
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥115m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥150m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥2.4bn
Education Related Businessreportable segmentcapex2016-04-01 → 2017-03-31¥566m
Education Related Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥470m
Education Related Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥20.6bn
Education Related Businessreportable segmentsegment assetsat 2017-03-31¥6.0bn
Education Related Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥3.4bn
Leasing Businessreportable segmentcapex2016-04-01 → 2017-03-31¥2m
Leasing Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥7m
Leasing Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥116m
Leasing Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥57m
Leasing Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥59m
Leasing Businessreportable segmentsegment assetsat 2017-03-31¥562m
Leasing Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥20m
—segment totalcapex2016-04-01 → 2017-03-31¥567m
—segment totaldepreciation2016-04-01 → 2017-03-31¥477m
—segment totalrevenue2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥20.7bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥59m
—segment totalsegment assetsat 2017-03-31¥6.5bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,230
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration18573609000JPY
Net sales (5-year summary)Prior3YearDuration19443776000JPY
Net sales (5-year summary)Prior2YearDuration20190540000JPY
Net sales (5-year summary)Prior1YearDuration20685404000JPY
Net sales (5-year summary)CurrentYearDuration22143977000JPY
Ordinary income loss (5-year summary)Prior4YearDuration688776000JPY
Ordinary income loss (5-year summary)Prior3YearDuration732971000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1017678000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1074654000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1107151000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration291208000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration420258000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration584453000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration679784000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration727636000JPY
Comprehensive income (5-year summary)Prior4YearDuration267948000JPY
Comprehensive income (5-year summary)Prior3YearDuration459607000JPY
Comprehensive income (5-year summary)Prior2YearDuration585308000JPY
Comprehensive income (5-year summary)Prior1YearDuration740961000JPY
Comprehensive income (5-year summary)CurrentYearDuration886830000JPY
Net assets (5-year summary)Prior4YearInstant5954541000JPY
Net assets (5-year summary)Prior3YearInstant6185076000JPY
Net assets (5-year summary)Prior2YearInstant6549644000JPY
Net assets (5-year summary)Prior1YearInstant7040560000JPY
Net assets (5-year summary)CurrentYearInstant6998706000JPY
Total assets (5-year summary)Prior4YearInstant11008061000JPY
Total assets (5-year summary)Prior3YearInstant11724204000JPY
Total assets (5-year summary)Prior2YearInstant12187522000JPY
Total assets (5-year summary)Prior1YearInstant12576115000JPY
Total assets (5-year summary)CurrentYearInstant14382121000JPY
Net assets per share (5-year summary)Prior4YearInstant723.63
Net assets per share (5-year summary)Prior3YearInstant745.75
Net assets per share (5-year summary)Prior2YearInstant785.81
Net assets per share (5-year summary)Prior1YearInstant844.71
Net assets per share (5-year summary)CurrentYearInstant883.51
Basic earnings loss per share (5-year summary)Prior4YearDuration35.53
Basic earnings loss per share (5-year summary)Prior3YearDuration50.86
Basic earnings loss per share (5-year summary)Prior2YearDuration70.24
Basic earnings loss per share (5-year summary)Prior1YearDuration81.56
Basic earnings loss per share (5-year summary)CurrentYearDuration87.85
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.541
Equity to asset ratio (5-year summary)Prior3YearInstant0.528

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass