Annual report

Period2024-03-01 → 2025-02-28

Filed2025-05-26

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 158

Metric	Value	Period	Scope	Source row
Revenue	¥33.4bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥32.2bn	2023-03-01 → 2024-02-29	Cons.	Net sales
Revenue	¥31.5bn	2022-03-01 → 2023-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥30.0bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥25.2bn	2020-03-01 → 2021-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥2.9bn	2024-03-01 → 2025-02-28	Cons.	Operating income
Operating income	¥2.6bn	2023-03-01 → 2024-02-29	Cons.	Operating income
Ordinary income	¥2.9bn	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥2.7bn	2023-03-01 → 2024-02-29	Cons.	Ordinary income
Ordinary income	¥2.5bn	2022-03-01 → 2023-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.1bn	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.2bn	2020-03-01 → 2021-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥2.6bn	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Profit before tax	¥2.4bn	2023-03-01 → 2024-02-29	Cons.	Income before income taxes
Net income (owners)	¥1.7bn	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.7bn	2023-03-01 → 2024-02-29	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.5bn	2022-03-01 → 2023-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.4bn	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥472m	2020-03-01 → 2021-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.7bn	2024-03-01 → 2025-02-28	Cons.	Profit loss
Net income	¥1.7bn	2023-03-01 → 2024-02-29	Cons.	Profit loss
Total assets	¥22.1bn	at 2025-02-28	Cons.	Assets
Total assets	¥18.1bn	at 2024-02-29	Cons.	Assets
Total assets	¥18.1bn	at 2023-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥18.9bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥13.9bn	at 2021-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥10.1bn	at 2025-02-28	Cons.	Liabilities
Total liabilities	¥9.6bn	at 2024-02-29	Cons.	Liabilities
Net assets / equity	¥12.0bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥8.5bn	at 2024-02-29	Cons.	Net assets
Net assets / equity	¥9.2bn	at 2023-02-28^d	Cons.	Net assets
Net assets / equity	¥10.4bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥6.5bn	at 2021-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥9.0bn	at 2025-02-28	Cons.	Cash and deposits
Cash and deposits	¥5.5bn	at 2024-02-29	Cons.	Cash and deposits
Cash & equivalents	¥9.0bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥5.5bn	at 2024-02-29	Cons.	Cash and cash equivalents
Cash & equivalents	¥7.3bn	at 2023-02-28^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.0bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥4.0bn	at 2021-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.5bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.7bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.8bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.6bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥36m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥801m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.0bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.0bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.0bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥656m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥1.8bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.5bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.5bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥1.5bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥182m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥10.48	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥10.76	2023-03-01 → 2024-02-29	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥9.64	2022-03-01 → 2023-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥15.99	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥3.22	2020-03-01 → 2021-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥10.46	2024-03-01 → 2025-02-28	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥10.74	2023-03-01 → 2024-02-29	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥9.62	2022-03-01 → 2023-02-28^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥15.97	2021-03-01 → 2022-02-28^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥3.22	2020-03-01 → 2021-02-28^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥70.31	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥54.26	at 2024-02-29	Cons.	Net assets per share (5-year summary)
Net assets per share	¥59.14	at 2023-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥66.81	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥43.46	at 2021-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	54.1%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	46.3%	at 2024-02-29	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	50.4%	at 2023-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	54.5%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	46.4%	at 2021-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	17.1%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	19.0%	2023-03-01 → 2024-02-29	Cons.	Rate of return on equity (5-year summary)
ROE	15.3%	2022-03-01 → 2023-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	28.6%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	7.6%	2020-03-01 → 2021-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,149	at 2025-02-28	Cons.	Number of employees
Employees	1,119	at 2024-02-29	Cons.	Number of employees
Employees	1,095	at 2023-02-28^d	Cons.	Number of employees
Employees	1,016	at 2022-02-28^d	Cons.	Number of employees
Employees	1,004	at 2021-02-28^d	Cons.	Number of employees
Revenue	¥17.6bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥16.8bn	2023-03-01 → 2024-02-29	Standalone	Net sales
Revenue	¥16.5bn	2022-03-01 → 2023-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥15.8bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥13.6bn	2020-03-01 → 2021-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥1.1bn	2024-03-01 → 2025-02-28	Standalone	Operating income
Operating income	¥812m	2023-03-01 → 2024-02-29	Standalone	Operating income
Ordinary income	¥3.5bn	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥1.7bn	2023-03-01 → 2024-02-29	Standalone	Ordinary income
Ordinary income	¥2.1bn	2022-03-01 → 2023-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.4bn	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.2bn	2020-03-01 → 2021-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥3.2bn	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Profit before tax	¥1.4bn	2023-03-01 → 2024-02-29	Standalone	Income before income taxes
Net income	¥2.8bn	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥1.1bn	2023-03-01 → 2024-02-29	Standalone	Profit loss
Net income	¥1.6bn	2022-03-01 → 2023-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥2.2bn	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥906m	2020-03-01 → 2021-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥17.4bn	at 2025-02-28	Standalone	Assets
Total assets	¥12.4bn	at 2024-02-29	Standalone	Assets
Total assets	¥13.7bn	at 2023-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥14.2bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥9.9bn	at 2021-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥6.0bn	at 2025-02-28	Standalone	Liabilities
Total liabilities	¥5.7bn	at 2024-02-29	Standalone	Liabilities
Net assets / equity	¥11.4bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥6.7bn	at 2024-02-29	Standalone	Net assets
Net assets / equity	¥8.1bn	at 2023-02-28^d	Standalone	Net assets
Net assets / equity	¥9.0bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥5.4bn	at 2021-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥6.1bn	at 2025-02-28	Standalone	Cash and deposits
Cash and deposits	¥3.2bn	at 2024-02-29	Standalone	Cash and deposits
EPS (basic)	¥16.92	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥6.84	2023-03-01 → 2024-02-29	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥10.11	2022-03-01 → 2023-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥14.39	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥6.19	2020-03-01 → 2021-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥16.89	2024-03-01 → 2025-02-28	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥6.82	2023-03-01 → 2024-02-29	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥10.09	2022-03-01 → 2023-02-28^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥14.37	2021-03-01 → 2022-02-28^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥6.18	2020-03-01 → 2021-02-28^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥10	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2023-03-01 → 2024-02-29	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥16	2022-03-01 → 2023-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥16	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥9.5	2020-03-01 → 2021-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥66.33	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥42.66	at 2024-02-29	Standalone	Net assets per share (5-year summary)
Net assets per share	¥51.68	at 2023-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥57.85	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥35.91	at 2021-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	65.0%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	53.0%	at 2024-02-29	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.2%	at 2023-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	63.1%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	53.5%	at 2021-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	31.5%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	14.5%	2023-03-01 → 2024-02-29	Standalone	Rate of return on equity (5-year summary)
ROE	18.5%	2022-03-01 → 2023-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	30.3%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	18.4%	2020-03-01 → 2021-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	171,806,159	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	156,209,829	at 2024-02-29	Standalone	Total number of issued shares (5-year summary)
Shares issued	156,209,829	at 2023-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	156,209,829	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	156,209,829	at 2021-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	505	at 2025-02-28	Standalone	Number of employees
Employees	521	at 2024-02-29	Standalone	Number of employees
Employees	481	at 2023-02-28^d	Standalone	Number of employees
Employees	436	at 2022-02-28^d	Standalone	Number of employees
Employees	404	at 2021-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 124

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2024-03-01 → 2025-02-28	¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2024-03-01 → 2025-02-28	¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2024-03-01 → 2025-02-28	¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2024-03-01 → 2025-02-28	¥117m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2025-02-28	¥127m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2024-03-01 → 2025-02-28	¥15m
Reconciling Itemsreconciling	revenue	2024-03-01 → 2025-02-28	−¥219m
Reconciling Itemsreconciling	revenue intersegment	2024-03-01 → 2025-02-28	−¥219m
Reconciling Itemsreconciling	segment assets	at 2025-02-28	−¥3.3bn
Reconciling Itemsreconciling	segment profit	2024-03-01 → 2025-02-28	¥410m
In School Private Education Servicesreportable segment	capex	2024-03-01 → 2025-02-28	¥26m
In School Private Education Servicesreportable segment	depreciation	2024-03-01 → 2025-02-28	¥5m
In School Private Education Servicesreportable segment	employees	at 2025-02-28	218 pure
In School Private Education Servicesreportable segment	revenue	2024-03-01 → 2025-02-28	¥3.4bn
In School Private Education Servicesreportable segment	revenue external	2024-03-01 → 2025-02-28	¥3.4bn
In School Private Education Servicesreportable segment	revenue intersegment	2024-03-01 → 2025-02-28	¥375,000
In School Private Education Servicesreportable segment	segment assets	at 2025-02-28	¥1.6bn
In School Private Education Servicesreportable segment	segment profit	2024-03-01 → 2025-02-28	¥488m
Personality Enrichment Camp Education Businessreportable segment	capex	2024-03-01 → 2025-02-28	¥23m
Personality Enrichment Camp Education Businessreportable segment	depreciation	2024-03-01 → 2025-02-28	¥14m
Personality Enrichment Camp Education Businessreportable segment	employees	at 2025-02-28	41 pure
Personality Enrichment Camp Education Businessreportable segment	revenue	2024-03-01 → 2025-02-28	¥1.6bn
Personality Enrichment Camp Education Businessreportable segment	revenue external	2024-03-01 → 2025-02-28	¥1.6bn
Personality Enrichment Camp Education Businessreportable segment	revenue intersegment	2024-03-01 → 2025-02-28	¥12m
Personality Enrichment Camp Education Businessreportable segment	segment assets	at 2025-02-28	¥647m
Personality Enrichment Camp Education Businessreportable segment	segment profit	2024-03-01 → 2025-02-28	¥47m
The Enterprise For An Individual Juku Schoolreportable segment	capex	2024-03-01 → 2025-02-28	¥752m
The Enterprise For An Individual Juku Schoolreportable segment	depreciation	2024-03-01 → 2025-02-28	¥329m
The Enterprise For An Individual Juku Schoolreportable segment	employees	at 2025-02-28	506 pure
The Enterprise For An Individual Juku Schoolreportable segment	revenue	2024-03-01 → 2025-02-28	¥17.7bn
The Enterprise For An Individual Juku Schoolreportable segment	revenue external	2024-03-01 → 2025-02-28	¥17.7bn
The Enterprise For An Individual Juku Schoolreportable segment	revenue intersegment	2024-03-01 → 2025-02-28	¥60m
The Enterprise For An Individual Juku Schoolreportable segment	segment assets	at 2025-02-28	¥17.3bn
The Enterprise For An Individual Juku Schoolreportable segment	segment profit	2024-03-01 → 2025-02-28	¥1.2bn
The Enterprise Tutoring Professional Tutorsreportable segment	capex	2024-03-01 → 2025-02-28	¥61m
The Enterprise Tutoring Professional Tutorsreportable segment	depreciation	2024-03-01 → 2025-02-28	¥53m
The Enterprise Tutoring Professional Tutorsreportable segment	employees	at 2025-02-28	120 pure
The Enterprise Tutoring Professional Tutorsreportable segment	revenue	2024-03-01 → 2025-02-28	¥4.9bn
The Enterprise Tutoring Professional Tutorsreportable segment	revenue external	2024-03-01 → 2025-02-28	¥4.9bn
The Enterprise Tutoring Professional Tutorsreportable segment	segment assets	at 2025-02-28	¥2.4bn
The Enterprise Tutoring Professional Tutorsreportable segment	segment profit	2024-03-01 → 2025-02-28	¥356m
The Enterprise Which Educates A Small Childreportable segment	capex	2024-03-01 → 2025-02-28	¥74m
The Enterprise Which Educates A Small Childreportable segment	depreciation	2024-03-01 → 2025-02-28	¥106m
The Enterprise Which Educates A Small Childreportable segment	employees	at 2025-02-28	262 pure
The Enterprise Which Educates A Small Childreportable segment	revenue	2024-03-01 → 2025-02-28	¥5.7bn
The Enterprise Which Educates A Small Childreportable segment	revenue external	2024-03-01 → 2025-02-28	¥5.7bn
The Enterprise Which Educates A Small Childreportable segment	revenue intersegment	2024-03-01 → 2025-02-28	¥29m
The Enterprise Which Educates A Small Childreportable segment	segment assets	at 2025-02-28	¥3.4bn
The Enterprise Which Educates A Small Childreportable segment	segment profit	2024-03-01 → 2025-02-28	¥454m
—segment total	capex	2024-03-01 → 2025-02-28	¥936m
—segment total	depreciation	2024-03-01 → 2025-02-28	¥506m
—segment total	revenue	2024-03-01 → 2025-02-28	¥33.5bn
—segment total	revenue external	2024-03-01 → 2025-02-28	¥33.4bn
—segment total	revenue intersegment	2024-03-01 → 2025-02-28	¥102m
—segment total	segment assets	at 2025-02-28	¥25.3bn
—segment total	segment profit	2024-03-01 → 2025-02-28	¥2.5bn
Total Of Reportable Segments And Otherssegment total	capex	2024-03-01 → 2025-02-28	¥936m
Total Of Reportable Segments And Otherssegment total	depreciation	2024-03-01 → 2025-02-28	¥507m
Total Of Reportable Segments And Otherssegment total	revenue	2024-03-01 → 2025-02-28	¥33.6bn
Total Of Reportable Segments And Otherssegment total	revenue external	2024-03-01 → 2025-02-28	¥33.4bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2024-03-01 → 2025-02-28	¥219m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2025-02-28	¥25.4bn
Total Of Reportable Segments And Otherssegment total	segment profit	2024-03-01 → 2025-02-28	¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2023-03-01 → 2024-02-29	¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2023-03-01 → 2024-02-29	¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2023-03-01 → 2024-02-29	¥135m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2023-03-01 → 2024-02-29	¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2023-03-01 → 2024-02-29	¥119m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2024-02-29	¥116m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2023-03-01 → 2024-02-29	¥17m
Reconciling Itemsreconciling	capex	2023-03-01 → 2024-02-29	−¥23m
Reconciling Itemsreconciling	revenue	2023-03-01 → 2024-02-29	−¥154m
Reconciling Itemsreconciling	revenue intersegment	2023-03-01 → 2024-02-29	−¥154m
Reconciling Itemsreconciling	segment assets	at 2024-02-29	−¥125m
Reconciling Itemsreconciling	segment profit	2023-03-01 → 2024-02-29	¥407m
In School Private Education Servicesreportable segment	capex	2023-03-01 → 2024-02-29	¥33m
In School Private Education Servicesreportable segment	depreciation	2023-03-01 → 2024-02-29	¥15m
In School Private Education Servicesreportable segment	revenue	2023-03-01 → 2024-02-29	¥2.9bn
In School Private Education Servicesreportable segment	revenue external	2023-03-01 → 2024-02-29	¥2.9bn
In School Private Education Servicesreportable segment	revenue intersegment	2023-03-01 → 2024-02-29	¥434,000
In School Private Education Servicesreportable segment	segment assets	at 2024-02-29	¥1.4bn
In School Private Education Servicesreportable segment	segment profit	2023-03-01 → 2024-02-29	¥307m
Personality Enrichment Camp Education Businessreportable segment	capex	2023-03-01 → 2024-02-29	¥13m
Personality Enrichment Camp Education Businessreportable segment	depreciation	2023-03-01 → 2024-02-29	¥15m
Personality Enrichment Camp Education Businessreportable segment	revenue	2023-03-01 → 2024-02-29	¥1.7bn
Personality Enrichment Camp Education Businessreportable segment	revenue external	2023-03-01 → 2024-02-29	¥1.7bn
Personality Enrichment Camp Education Businessreportable segment	revenue intersegment	2023-03-01 → 2024-02-29	¥12m
Personality Enrichment Camp Education Businessreportable segment	segment assets	at 2024-02-29	¥589m
Personality Enrichment Camp Education Businessreportable segment	segment profit	2023-03-01 → 2024-02-29	¥14m
The Enterprise For An Individual Juku Schoolreportable segment	capex	2023-03-01 → 2024-02-29	¥532m
The Enterprise For An Individual Juku Schoolreportable segment	depreciation	2023-03-01 → 2024-02-29	¥312m
The Enterprise For An Individual Juku Schoolreportable segment	revenue	2023-03-01 → 2024-02-29	¥16.8bn
The Enterprise For An Individual Juku Schoolreportable segment	revenue external	2023-03-01 → 2024-02-29	¥16.8bn
The Enterprise For An Individual Juku Schoolreportable segment	revenue intersegment	2023-03-01 → 2024-02-29	¥13,000
The Enterprise For An Individual Juku Schoolreportable segment	segment assets	at 2024-02-29	¥10.9bn
The Enterprise For An Individual Juku Schoolreportable segment	segment profit	2023-03-01 → 2024-02-29	¥843m
The Enterprise Tutoring Professional Tutorsreportable segment	capex	2023-03-01 → 2024-02-29	¥98m
The Enterprise Tutoring Professional Tutorsreportable segment	depreciation	2023-03-01 → 2024-02-29	¥53m
The Enterprise Tutoring Professional Tutorsreportable segment	revenue	2023-03-01 → 2024-02-29	¥5.0bn
The Enterprise Tutoring Professional Tutorsreportable segment	revenue external	2023-03-01 → 2024-02-29	¥5.0bn
The Enterprise Tutoring Professional Tutorsreportable segment	segment assets	at 2024-02-29	¥2.2bn
The Enterprise Tutoring Professional Tutorsreportable segment	segment profit	2023-03-01 → 2024-02-29	¥426m
The Enterprise Which Educates A Small Childreportable segment	capex	2023-03-01 → 2024-02-29	¥188m
The Enterprise Which Educates A Small Childreportable segment	depreciation	2023-03-01 → 2024-02-29	¥101m
The Enterprise Which Educates A Small Childreportable segment	revenue	2023-03-01 → 2024-02-29	¥5.7bn
The Enterprise Which Educates A Small Childreportable segment	revenue external	2023-03-01 → 2024-02-29	¥5.7bn
The Enterprise Which Educates A Small Childreportable segment	revenue intersegment	2023-03-01 → 2024-02-29	¥22m
The Enterprise Which Educates A Small Childreportable segment	segment assets	at 2024-02-29	¥3.0bn
The Enterprise Which Educates A Small Childreportable segment	segment profit	2023-03-01 → 2024-02-29	¥614m
—segment total	capex	2023-03-01 → 2024-02-29	¥863m
—segment total	depreciation	2023-03-01 → 2024-02-29	¥496m
—segment total	revenue	2023-03-01 → 2024-02-29	¥32.2bn
—segment total	revenue external	2023-03-01 → 2024-02-29	¥32.2bn
—segment total	revenue intersegment	2023-03-01 → 2024-02-29	¥35m
—segment total	segment assets	at 2024-02-29	¥18.1bn
—segment total	segment profit	2023-03-01 → 2024-02-29	¥2.2bn
Total Of Reportable Segments And Otherssegment total	capex	2023-03-01 → 2024-02-29	¥865m
Total Of Reportable Segments And Otherssegment total	depreciation	2023-03-01 → 2024-02-29	¥497m
Total Of Reportable Segments And Otherssegment total	revenue	2023-03-01 → 2024-02-29	¥32.4bn
Total Of Reportable Segments And Otherssegment total	revenue external	2023-03-01 → 2024-02-29	¥32.2bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2023-03-01 → 2024-02-29	¥154m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2024-02-29	¥18.2bn
Total Of Reportable Segments And Otherssegment total	segment profit	2023-03-01 → 2024-02-29	¥2.2bn
The Enterprise For An Individual Juku Schoolreportable segment	employees	at 2025-02-28	505 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,621

Item	Context	Value	Unit
Asset retirement obligations cl	Prior1YearInstant	36830000	JPY
Asset retirement obligations cl	CurrentYearInstant	36830000	JPY
Other cl	Prior1YearInstant	1025788000	JPY
Other cl	CurrentYearInstant	1095172000	JPY
Current liabilities	Prior1YearInstant	5731279000	JPY
Current liabilities	CurrentYearInstant	5865068000	JPY
Net defined benefit liability	Prior1YearInstant	2600717000	JPY
Net defined benefit liability	CurrentYearInstant	2907317000	JPY
Asset retirement obligations ncl	Prior1YearInstant	1276985000	JPY
Asset retirement obligations ncl	CurrentYearInstant	1295019000	JPY
Deferred tax liabilities	Prior1YearInstant	2933000	JPY
Deferred tax liabilities	CurrentYearInstant	－	JPY
Other ncl	Prior1YearInstant	－	JPY
Other ncl	CurrentYearInstant	8268000	JPY
Noncurrent liabilities	Prior1YearInstant	3880637000	JPY
Noncurrent liabilities	CurrentYearInstant	4210605000	JPY
Liabilities	Prior1YearInstant	9611916000	JPY
Liabilities	CurrentYearInstant	10075673000	JPY
Capital stock	Prior1YearInstant	2890415000	JPY
Capital stock	CurrentYearInstant	4590415000	JPY
Capital surplus	Prior1YearInstant	2622691000	JPY
Capital surplus	CurrentYearInstant	4331411000	JPY
Retained earnings	Prior1YearInstant	3331151000	JPY
Retained earnings	CurrentYearInstant	3530585000	JPY
Treasury stock	Prior1YearInstant	-381348000	JPY
Treasury stock	CurrentYearInstant	-355814000	JPY
Shareholders equity	Prior1YearInstant	8462910000	JPY
Shareholders equity	CurrentYearInstant	12096598000	JPY
Valuation difference on available for sale securities	Prior1YearInstant	27934000	JPY
Valuation difference on available for sale securities	CurrentYearInstant	19252000	JPY
Remeasurements of defined benefit plans	Prior1YearInstant	-115436000	JPY
Remeasurements of defined benefit plans	CurrentYearInstant	-156895000	JPY
Valuation and translation adjustments	Prior1YearInstant	-87502000	JPY
Valuation and translation adjustments	CurrentYearInstant	-137642000	JPY
Subscription rights to shares	Prior1YearInstant	109347000	JPY
Subscription rights to shares	CurrentYearInstant	75118000	JPY
Net assets	Prior1YearInstant	8484755000	JPY
Net assets	CurrentYearInstant	12034074000	JPY
Liabilities and net assets	Prior1YearInstant	18096672000	JPY
Liabilities and net assets	CurrentYearInstant	22109747000	JPY
Net sales	Prior1YearDuration	32215052000	JPY
Net sales	CurrentYearDuration	33394944000	JPY
Cost of sales	Prior1YearDuration	23656991000	JPY
Cost of sales	CurrentYearDuration	24348501000	JPY
Gross profit	Prior1YearDuration	8558060000	JPY
Gross profit	CurrentYearDuration	9046442000	JPY
Selling general and administrative expenses	Prior1YearDuration	5929817000	JPY
Selling general and administrative expenses	CurrentYearDuration	6112695000	JPY
Operating income	Prior1YearDuration	2628243000	JPY
Operating income	CurrentYearDuration	2933747000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-29	pass rounding
balance sheet identity	consolidated 2025-02-28	pass
balance sheet identity	non_consolidated 2024-02-29	pass
balance sheet identity	non_consolidated 2025-02-28	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-28	pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2023-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · total assets	consolidated 2024-02-29	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2024-02-29	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass