Half-year report · Q2
4714.TEDINET S100UIEO
Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥32.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥893m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥811m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥893m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥811m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥379m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥629m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.5 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.76 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.25 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.48 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.74 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.24 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥153m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥153m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥231m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥6m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥83m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥16.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥16.6bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥93m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-08-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-08-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-08-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | ¥176m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥6m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥41m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥16.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥15.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥25m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥857m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥867m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures | Prior1YearInstant | 3950105000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4202211000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1876983000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1989364000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2073122000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2212846000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2321998000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2403363000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -977509000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1045028000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1344489000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1358335000 | JPY |
| Land | Prior1YearInstant | 417963000 | JPY |
| Land | CurrentQuarterInstant | 417963000 | JPY |
| Construction in progress | Prior1YearInstant | 3495000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3495000 | JPY |
| Other ppe | Prior1YearInstant | 23541000 | JPY |
| Other ppe | CurrentQuarterInstant | 23541000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -7587000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -9553000 | JPY |
| Other net ppe | Prior1YearInstant | 15953000 | JPY |
| Other net ppe | CurrentQuarterInstant | 13987000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3855023000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4006628000 | JPY |
| Other ia | Prior1YearInstant | 310555000 | JPY |
| Other ia | CurrentQuarterInstant | 312652000 | JPY |
| Intangible assets | Prior1YearInstant | 310555000 | JPY |
| Intangible assets | CurrentQuarterInstant | 312652000 | JPY |
| Investment securities | Prior1YearInstant | 200019000 | JPY |
| Investment securities | CurrentQuarterInstant | 39500000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1502592000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1459478000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 2974002000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3055860000 | JPY |
| Other ioa | Prior1YearInstant | 305576000 | JPY |
| Other ioa | CurrentQuarterInstant | 326760000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6072000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6072000 | JPY |
| Investments and other assets | Prior1YearInstant | 4976118000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4875527000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9141697000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9194808000 | JPY |
| Assets | Prior1YearInstant | 18096672000 | JPY |
| Assets | CurrentQuarterInstant | 21406124000 | JPY |
| Accounts payable other | Prior1YearInstant | 1196199000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1764864000 | JPY |
| Income taxes payable | Prior1YearInstant | 707892000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 499945000 | JPY |
| Contract liabilities | Prior1YearInstant | 2410503000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2597115000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |