Quarterly report · Q2
4714.TEDINET S100U1XF
Period2021-03-01 → 2021-08-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100MJKK.
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥25.2bn | 2020-03-01 → 2021-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2020-03-01 → 2020-08-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Operating income | −¥460m | 2020-03-01 → 2020-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-03-01 → 2021-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥417m | 2020-03-01 → 2020-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥414m | 2020-03-01 → 2020-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥882m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥472m | 2020-03-01 → 2021-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥469m | 2020-03-01 → 2020-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥882m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Net income | −¥500m | 2020-03-01 → 2020-08-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-02-28 | Cons. | Assets |
| Total assets | ¥12.6bn | at 2020-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2021-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2021-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2020-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2021-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2020-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2020-02-29d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥36m | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥624m | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥675m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥656m | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥354m | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥182m | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥211m | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.97 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.06 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2020-03-01 → 2021-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.23 | 2020-03-01 → 2020-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.91 | 2020-06-01 → 2020-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.96 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.22 | 2020-03-01 → 2021-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2020-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥198m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥198m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | ¥134m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥528m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥512m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥16m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥13m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥14.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥143m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-03-01 → 2020-08-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-03-01 → 2020-08-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-03-01 → 2020-08-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2020-03-01 → 2020-08-31 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-03-01 → 2020-08-31 | −¥170m |
| Reconciling Itemsreconciling | segment profit | 2020-03-01 → 2020-08-31 | ¥83m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2020-03-01 → 2020-08-31 | ¥258m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2020-03-01 → 2020-08-31 | ¥241m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥16m |
| jpcrp040300-q2r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2020-03-01 → 2020-08-31 | −¥107m |
| —segment total | revenue | 2020-03-01 → 2020-08-31 | ¥11.2bn |
| —segment total | revenue external | 2020-03-01 → 2020-08-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥135m |
| —segment total | segment profit | 2020-03-01 → 2020-08-31 | −¥550m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-03-01 → 2020-08-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-03-01 → 2020-08-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-03-01 → 2020-08-31 | −¥543m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 595
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -11588000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12987000 | JPY |
| Current assets | Prior1YearInstant | 7018304000 | JPY |
| Current assets | CurrentQuarterInstant | 6912715000 | JPY |
| Buildings and structures | Prior1YearInstant | 2877924000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3298372000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1413589000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1479962000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1464335000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1818409000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1827268000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2006916000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -701592000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -745845000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1125675000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1261071000 | JPY |
| Land | Prior1YearInstant | 417963000 | JPY |
| Land | CurrentQuarterInstant | 417963000 | JPY |
| Other ppe | Prior1YearInstant | 13668000 | JPY |
| Other ppe | CurrentQuarterInstant | 13668000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -13668000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -13668000 | JPY |
| Other net ppe | Prior1YearInstant | 0 | JPY |
| Other net ppe | CurrentQuarterInstant | 0 | JPY |
| Property plant and equipment | Prior1YearInstant | 3007974000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3497444000 | JPY |
| Other ia | Prior1YearInstant | 177485000 | JPY |
| Other ia | CurrentQuarterInstant | 192507000 | JPY |
| Intangible assets | Prior1YearInstant | 177485000 | JPY |
| Intangible assets | CurrentQuarterInstant | 192507000 | JPY |
| Investment securities | Prior1YearInstant | 124027000 | JPY |
| Investment securities | CurrentQuarterInstant | 134676000 | JPY |
| Deferred tax assets | Prior1YearInstant | 703278000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 730714000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 2558477000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 2643261000 | JPY |
| Other ioa | Prior1YearInstant | 273534000 | JPY |
| Other ioa | CurrentQuarterInstant | 309256000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6072000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6072000 | JPY |
| Investments and other assets | Prior1YearInstant | 3653245000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3811836000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6838705000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7501788000 | JPY |
| Assets | Prior1YearInstant | 13857010000 | JPY |
| Assets | CurrentQuarterInstant | 14414503000 | JPY |
| Accounts payable other | Prior1YearInstant | 1149166000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1396874000 | JPY |
| Income taxes payable | Prior1YearInstant | 422847000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 597641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |