Quarterly report · Q3
4714.TEDINET S100SL0N
Period2023-03-01 → 2023-11-30
Filed2024-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U1Y2 (2024-07-12).
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.8bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.2bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.62 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.67 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.63 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.51 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.61 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.65 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.61 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥120m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥120m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥298m |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥20m |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥684m |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥12.0bn |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥12.0bn |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥11,000 |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥215m |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥9m |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥9m |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥245m |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥434,000 |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥206m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥23.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥23.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥29m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥23.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥99m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥88m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥210m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥210m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥171m |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.7bn |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.7bn |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥855,000 |
| jpcrp040300-q3r_E05024-000Early Childhood Education Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥857m |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥11.8bn |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥11.8bn |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥37,000 |
| jpcrp040300-q3r_E05024-000Juku Buisinessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥461m |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥24m |
| jpcrp040300-q3r_E05024-000Personality Enrichment Camp Education Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥7m |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05024-000Private Tutor Dispatch Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥120m |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.0bn |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥97m |
| jpcrp040300-q3r_E05024-000Tutoring Business In Schoolreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥8m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥23.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥23.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥122m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11059000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 23245890000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 23245890000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05024-000JukuBuisinessReportableSegmentsMember | 37000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PrivateTutorDispatchBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05024-000EarlyChildhoodEducationBusinessReportableSegmentsMember | 855000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05024-000TutoringBusinessInSchoolReportableSegmentsMember | 96725000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PersonalityEnrichmentCampEducationBusinessReportableSegmentsMember | 24328000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 121947000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 88275000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 210222000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -210222000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05024-000JukuBuisinessReportableSegmentsMember | 11829642000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PrivateTutorDispatchBusinessReportableSegmentsMember | 3692304000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05024-000EarlyChildhoodEducationBusinessReportableSegmentsMember | 4657349000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05024-000TutoringBusinessInSchoolReportableSegmentsMember | 2002156000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PersonalityEnrichmentCampEducationBusinessReportableSegmentsMember | 1175325000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 23356777000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 99335000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 23456113000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -210222000 | JPY |
| Net sales | Prior1YTDDuration | 23245890000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05024-000JukuBuisinessReportableSegmentsMember | 460899000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PrivateTutorDispatchBusinessReportableSegmentsMember | 119778000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05024-000EarlyChildhoodEducationBusinessReportableSegmentsMember | 857027000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05024-000TutoringBusinessInSchoolReportableSegmentsMember | -8386000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05024-000PersonalityEnrichmentCampEducationBusinessReportableSegmentsMember | 7203000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1436521000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 16630000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1453152000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 171474000 | JPY |
| Operating income | Prior1YTDDuration | 1624626000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05024-000JukuBuisinessReportableSegmentsMember | 12049594000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05024-000PrivateTutorDispatchBusinessReportableSegmentsMember | 3664690000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05024-000EarlyChildhoodEducationBusinessReportableSegmentsMember | 4581007000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05024-000TutoringBusinessInSchoolReportableSegmentsMember | 2174837000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05024-000PersonalityEnrichmentCampEducationBusinessReportableSegmentsMember | 1287613000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 23757742000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13360000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23771103000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 23771103000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05024-000JukuBuisinessReportableSegmentsMember | 11000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05024-000PrivateTutorDispatchBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05024-000EarlyChildhoodEducationBusinessReportableSegmentsMember | 19610000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05024-000TutoringBusinessInSchoolReportableSegmentsMember | 434000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05024-000PersonalityEnrichmentCampEducationBusinessReportableSegmentsMember | 9070000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 29127000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |