Tokyo Tape
Sign in
← Riso Kyoiku

Quarterly report · Q1

4714.TEDINET S100OP48
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100U1XN (2024-07-12).

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥6.4bn2022-03-01 → 2022-05-31Cons.Net sales
Revenue¥30.0bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥6.1bn2021-03-01 → 2021-05-31Cons.Net sales
Operating income−¥349m2022-03-01 → 2022-05-31Cons.Operating income
Operating income−¥203m2021-03-01 → 2021-05-31Cons.Operating income
Ordinary income−¥330m2022-03-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥3.0bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥161m2021-03-01 → 2021-05-31Cons.Ordinary income
Profit before tax−¥331m2022-03-01 → 2022-05-31Cons.Income before income taxes
Profit before tax−¥162m2021-03-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)−¥263m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥168m2021-03-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income−¥263m2022-03-01 → 2022-05-31Cons.Profit loss
Net income−¥168m2021-03-01 → 2021-05-31Cons.Profit loss
Total assets¥16.3bnat 2022-05-31Cons.Assets
Total assets¥19.0bnat 2022-02-28Cons.Assets
Total assets¥12.5bnat 2021-05-31Cons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2022-05-31Cons.Liabilities
Total liabilities¥8.5bnat 2022-02-28Cons.Liabilities
Net assets / equity¥7.7bnat 2022-05-31Cons.Net assets
Net assets / equity¥10.5bnat 2022-02-28Cons.Net assets
Net assets / equity¥5.0bnat 2021-05-31Cons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥8.0bnat 2022-02-28Cons.Cash and deposits
EPS (basic)¥-1.72022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.252021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.132021-03-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.222021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
Equity ratio46.6%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2021-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 68
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2022-05-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2022-05-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-03-01 → 2022-05-31¥27m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2022-05-31¥6m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-05-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-05-31−¥68m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-05-31¥44m
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥1.3bn
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥1.3bn
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥245,000
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentsegment profit2022-03-01 → 2022-05-31¥111m
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue2022-03-01 → 2022-05-31¥3.2bn
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue external2022-03-01 → 2022-05-31¥3.2bn
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥18,000
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentsegment profit2022-03-01 → 2022-05-31−¥398m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥281m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥272m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥8m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentsegment profit2022-03-01 → 2022-05-31¥888,000
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥1.1bn
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥1.1bn
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentsegment profit2022-03-01 → 2022-05-31−¥78m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue2022-03-01 → 2022-05-31¥581m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue external2022-03-01 → 2022-05-31¥548m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥32m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentsegment profit2022-03-01 → 2022-05-31−¥34m
—segment totalrevenue2022-03-01 → 2022-05-31¥6.5bn
—segment totalrevenue external2022-03-01 → 2022-05-31¥6.4bn
—segment totalrevenue intersegment2022-03-01 → 2022-05-31¥41m
—segment totalsegment profit2022-03-01 → 2022-05-31−¥399m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-05-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-05-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2022-05-31¥68m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-05-31−¥393m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2021-05-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2021-05-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-03-01 → 2021-05-31¥27m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2021-05-31¥6m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-05-31−¥94m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-05-31−¥94m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-05-31¥79m
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue2021-03-01 → 2021-05-31¥1.4bn
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue external2021-03-01 → 2021-05-31¥1.4bn
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥320,000
jpcrp040300-q1r_E05024-000Early Childhood Education Businessreportable segmentsegment profit2021-03-01 → 2021-05-31¥233m
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue2021-03-01 → 2021-05-31¥3.0bn
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue external2021-03-01 → 2021-05-31¥3.0bn
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥148,000
jpcrp040300-q1r_E05024-000Juku Buisinessreportable segmentsegment profit2021-03-01 → 2021-05-31−¥377m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue2021-03-01 → 2021-05-31¥226m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue external2021-03-01 → 2021-05-31¥218m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥8m
jpcrp040300-q1r_E05024-000Personality Enrichment Camp Education Businessreportable segmentsegment profit2021-03-01 → 2021-05-31−¥16m
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentrevenue2021-03-01 → 2021-05-31¥1.0bn
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentrevenue external2021-03-01 → 2021-05-31¥1.0bn
jpcrp040300-q1r_E05024-000Private Tutor Dispatch Businessreportable segmentsegment profit2021-03-01 → 2021-05-31−¥52m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue2021-03-01 → 2021-05-31¥495m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue external2021-03-01 → 2021-05-31¥437m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥58m
jpcrp040300-q1r_E05024-000Tutoring Business In Schoolreportable segmentsegment profit2021-03-01 → 2021-05-31−¥76m
—segment totalrevenue2021-03-01 → 2021-05-31¥6.2bn
—segment totalrevenue external2021-03-01 → 2021-05-31¥6.1bn
—segment totalrevenue intersegment2021-03-01 → 2021-05-31¥67m
—segment totalsegment profit2021-03-01 → 2021-05-31−¥289m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-05-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-05-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-03-01 → 2021-05-31¥94m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-05-31−¥282m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 415
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant1897100
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant1897100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0121
Cash and depositsPrior1YearInstant8011322000JPY
Cash and depositsCurrentQuarterInstant5381695000JPY
Operating accounts receivable caPrior1YearInstant2328853000JPY
Operating accounts receivable caCurrentQuarterInstant1705588000JPY
InventoriesPrior1YearInstant152476000JPY
InventoriesCurrentQuarterInstant168672000JPY
Other caPrior1YearInstant513945000JPY
Other caCurrentQuarterInstant631331000JPY
Allowance for doubtful accounts caPrior1YearInstant-9571000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-10788000JPY
Current assetsPrior1YearInstant10997027000JPY
Current assetsCurrentQuarterInstant7876498000JPY
Buildings and structuresPrior1YearInstant3478318000JPY
Buildings and structuresCurrentQuarterInstant3601664000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1532583000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-1579241000JPY
Buildings and structures netPrior1YearInstant1945734000JPY
Buildings and structures netCurrentQuarterInstant2022423000JPY
Tools furniture and fixturesPrior1YearInstant2093144000JPY
Tools furniture and fixturesCurrentQuarterInstant2146946000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-787981000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-815829000JPY
Tools furniture and fixtures netPrior1YearInstant1305162000JPY
Tools furniture and fixtures netCurrentQuarterInstant1331116000JPY
LandPrior1YearInstant417963000JPY
LandCurrentQuarterInstant417963000JPY
Other ppePrior1YearInstant13668000JPY
Other ppeCurrentQuarterInstant23541000JPY
Accumulated depreciation other ppePrior1YearInstant-13668000JPY
Accumulated depreciation other ppeCurrentQuarterInstant-707000JPY
Other net ppePrior1YearInstant0JPY
Other net ppeCurrentQuarterInstant22833000JPY
Property plant and equipmentPrior1YearInstant3668860000JPY
Property plant and equipmentCurrentQuarterInstant3794337000JPY
Other iaPrior1YearInstant196804000JPY
Other iaCurrentQuarterInstant203777000JPY
Intangible assetsPrior1YearInstant196804000JPY
Intangible assetsCurrentQuarterInstant203777000JPY
Investment securitiesPrior1YearInstant109306000JPY
Investment securitiesCurrentQuarterInstant110037000JPY
Deferred tax assetsPrior1YearInstant1074648000JPY
Deferred tax assetsCurrentQuarterInstant1246421000JPY
Lease and guarantee depositsPrior1YearInstant2715012000JPY
Lease and guarantee depositsCurrentQuarterInstant2758890000JPY
Other ioaPrior1YearInstant290018000JPY
Other ioaCurrentQuarterInstant286871000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass