Tokyo Tape
Sign in
← KeyHolder

Quarterly report · Q1

4712.TEDINET S100QPVZ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥7.0bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥22.1bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥4.2bn2022-01-01 → 2022-03-31Cons.Revenue IFRS
Operating income¥1.2bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥645m2022-01-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.2bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.2bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥853m2022-01-01 → 2022-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.0bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥753m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.0bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥744m2022-01-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥27.4bnat 2023-03-31Cons.Assets IFRS
Total assets¥26.4bnat 2022-12-31Cons.Assets IFRS
Total assets¥24.7bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥8.7bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥8.4bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥18.6bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥18.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥16.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥16.4bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥19.0bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.4bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥17.3bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.5bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥34m2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥1.1bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥151m2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥1.5bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥1.9bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥651m2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.4bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥53.282023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥99.752022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥39.792022-01-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥53.282023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥99.752022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.792022-01-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio69.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.6%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-03-31¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-03-31¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-03-31¥6m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥46m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥46m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥139m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥2.5bn
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥2.5bn
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥28m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥68m
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥3.1bn
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥3.1bn
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥19m
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥1.2bn
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥1.5bn
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥1.5bn
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥1,000
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥117m
—segment totalrevenue2023-01-01 → 2023-03-31¥7.0bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥7.0bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥46m
—segment totalsegment profit2023-01-01 → 2023-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥46m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-03-31¥91m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-03-31¥91m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-03-31¥25m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥53m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥53m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥189m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥498m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥486m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥13m
jpcrp040300-q1r_E05020-000Advertising Agencies Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥17m
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥2.4bn
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥2.3bn
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥34m
jpcrp040300-q1r_E05020-000Comprehensive Entertainment Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥732m
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥1.3bn
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥1.3bn
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥6m
jpcrp040300-q1r_E05020-000Video Production Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥61m
—segment totalrevenue2022-01-01 → 2022-03-31¥4.2bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥4.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥53m
—segment totalsegment profit2022-01-01 → 2022-03-31¥810m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-03-31¥53m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-03-31¥834m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 550
ItemContextValueUnit
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E05020-000VideoProductionBusinessReportableSegmentMember60950000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E05020-000AdvertisingAgenciesBusinessReportableSegmentMember16585000JPY
Operating profit loss IFRSPrior1YTDDuration_ReportableSegmentsMember809532000JPY
Revenue from external customers IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember90796000JPY
Revenue from external customers IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember4191339000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration4191339000JPY
Intersegment revenue IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember53410000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-53410000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember90796000JPY
Revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember4244749000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-53410000JPY
Revenue IFRSPrior1YTDDuration4191339000JPY
Operating profit loss IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember24787000JPY
Operating profit loss IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember834319000JPY
Operating profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember-189342000JPY
Operating profit loss IFRSPrior1YTDDuration644977000JPY
Finance income IFRSPrior1YTDDuration226125000JPY
Finance costs IFRSPrior1YTDDuration18497000JPY
Profit loss before tax IFRSPrior1YTDDuration852605000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000ComprehensiveEntertainmentBusinessReportableSegmentMember3054147000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000VideoProductionBusinessReportableSegmentMember1466353000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000AdvertisingAgenciesBusinessReportableSegmentMember2452398000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReportableSegmentsMember6972899000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000ComprehensiveEntertainmentBusinessReportableSegmentMember18532000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000VideoProductionBusinessReportableSegmentMember1000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000AdvertisingAgenciesBusinessReportableSegmentMember27608000JPY
Intersegment revenue IFRSCurrentYTDDuration_ReportableSegmentsMember46142000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000ComprehensiveEntertainmentBusinessReportableSegmentMember3072679000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000VideoProductionBusinessReportableSegmentMember1466355000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000AdvertisingAgenciesBusinessReportableSegmentMember2480007000JPY
Revenue IFRSCurrentYTDDuration_ReportableSegmentsMember7019041000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000ComprehensiveEntertainmentBusinessReportableSegmentMember1156295000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000VideoProductionBusinessReportableSegmentMember116842000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q1r_E05020-000AdvertisingAgenciesBusinessReportableSegmentMember68459000JPY
Operating profit loss IFRSCurrentYTDDuration_ReportableSegmentsMember1341597000JPY
Revenue from external customers IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember24430000JPY
Revenue from external customers IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember6997329000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration6997329000JPY
Intersegment revenue IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember46142000JPY
Intersegment revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-46142000JPY
Intersegment revenue IFRSCurrentYTDDuration－JPY
Revenue IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember24430000JPY
Revenue IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember7043472000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-46142000JPY
Revenue IFRSCurrentYTDDuration6997329000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass