Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥19.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥36.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥17.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.0bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥22.2bnat 2025-09-30Cons.Assets
Total assets¥22.5bnat 2025-03-31Cons.Assets
Total assets¥19.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥5.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥37m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥132m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥75.632025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.032024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 484
ItemContextValueUnit
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration10838000JPY
Other noiPrior1InterimDuration37504000JPY
Other noiInterimDuration25651000JPY
Non operating incomePrior1InterimDuration80775000JPY
Non operating incomeInterimDuration84952000JPY
Interest expenses noePrior1InterimDuration8075000JPY
Interest expenses noeInterimDuration10849000JPY
Foreign exchange losses noePrior1InterimDuration7219000JPY
Foreign exchange losses noeInterimDuration-JPY
Equity in losses of affiliates noePrior1InterimDuration-JPY
Equity in losses of affiliates noeInterimDuration77000000JPY
Other noePrior1InterimDuration1429000JPY
Other noeInterimDuration12408000JPY
Non operating expensesPrior1InterimDuration16724000JPY
Non operating expensesInterimDuration100258000JPY
Ordinary incomePrior1InterimDuration1801565000JPY
Ordinary incomeInterimDuration2003402000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration2280000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Gain on sales of investment securities eiPrior1InterimDuration-JPY
Gain on sales of investment securities eiInterimDuration12084000JPY
Gain on transfer of business eiPrior1InterimDuration-JPY
Gain on transfer of business eiInterimDuration35000000JPY
Extraordinary incomePrior1InterimDuration2280000JPY
Extraordinary incomeInterimDuration47084000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration1790000JPY
Loss on retirement of noncurrent assets elInterimDuration319000JPY
Extraordinary lossPrior1InterimDuration1790000JPY
Extraordinary lossInterimDuration319000JPY
Income before income taxesPrior1InterimDuration1802055000JPY
Income before income taxesInterimDuration2050167000JPY
Income taxes currentPrior1InterimDuration747758000JPY
Income taxes currentInterimDuration780840000JPY
Income taxes deferredPrior1InterimDuration-7996000JPY
Income taxes deferredInterimDuration-13931000JPY
Income taxesPrior1InterimDuration739761000JPY
Income taxesInterimDuration766909000JPY
Profit lossPrior1InterimDuration1062293000JPY
Profit lossInterimDuration1283258000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration6294000JPY
Profit loss attributable to non controlling interestsInterimDuration8494000JPY
Profit loss attributable to owners of parentPrior1InterimDuration1055998000JPY
Profit loss attributable to owners of parentInterimDuration1274763000JPY
Profit lossPrior1InterimDuration1062293000JPY
Profit lossInterimDuration1283258000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration97223000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration150674000JPY
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration-5627000JPY
Deferred gains or losses on hedges net of tax ociInterimDuration4995000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass