Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥19.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥36.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥17.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.0bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥22.2bnat 2025-09-30Cons.Assets
Total assets¥22.5bnat 2025-03-31Cons.Assets
Total assets¥19.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥5.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥37m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥132m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥75.632025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.032024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 484
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1565000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0910
Number of shares heldInterimInstant_No3MajorShareholdersMember1185000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0688
Number of shares heldInterimInstant_No4MajorShareholdersMember882000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0512
Number of shares heldInterimInstant_No5MajorShareholdersMember582000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0338
Number of shares heldInterimInstant_No6MajorShareholdersMember559000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0325
Number of shares heldInterimInstant_No7MajorShareholdersMember426000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0247
Number of shares heldInterimInstant_No8MajorShareholdersMember297000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0172
Number of shares heldInterimInstant_No9MajorShareholdersMember269000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0156
Number of shares heldInterimInstant_No10MajorShareholdersMember229000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0133
Number of shares heldInterimInstant7873000
Shareholding ratioInterimInstant0.4576
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember25000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17038100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember170381
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember166612
Number of shares issued shares voting rightsInterimInstant17229712
Number of voting rights issued shares voting rightsInterimInstant170381
Number of shares held in own name treasury shares etcInterimInstant_Row1Member25000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member25000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0014
Number of shares held in own name treasury shares etcInterimInstant25000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant25000
Shareholding ratio treasury shares etcInterimInstant0.0014
Cash and depositsPrior1YearInstant5683280000JPY
Cash and depositsInterimInstant5023783000JPY
Accounts receivable tradePrior1YearInstant6902201000JPY
Accounts receivable tradeInterimInstant7113087000JPY
Contract assetsPrior1YearInstant975713000JPY
Contract assetsInterimInstant1009152000JPY
Work in processPrior1YearInstant109000JPY
Work in processInterimInstant531000JPY
Accounts receivable otherPrior1YearInstant28912000JPY
Accounts receivable otherInterimInstant46545000JPY
Other caPrior1YearInstant805830000JPY
Other caInterimInstant861674000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass