Half-year report · HY

Period2025-10-21 → 2026-04-20
Filed2026-06-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-10-21 → 2026-04-20Cons.Net sales
Revenue¥3.5bn2024-10-21 → 2025-10-20Cons.Net sales (5-year summary)
Revenue¥1.8bn2024-10-21 → 2025-04-20Cons.Net sales
Operating income¥232m2025-10-21 → 2026-04-20Cons.Operating income
Operating income¥194m2024-10-21 → 2025-04-20Cons.Operating income
Ordinary income¥234m2025-10-21 → 2026-04-20Cons.Ordinary income
Ordinary income¥164m2024-10-21 → 2025-10-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥206m2024-10-21 → 2025-04-20Cons.Ordinary income
Profit before tax¥256m2025-10-21 → 2026-04-20Cons.Income before income taxes
Profit before tax¥348m2024-10-21 → 2025-04-20Cons.Income before income taxes
Net income (owners)¥179m2025-10-21 → 2026-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2024-10-21 → 2025-10-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2024-10-21 → 2025-04-20Cons.Profit loss attributable to owners of parent
Net income¥179m2025-10-21 → 2026-04-20Cons.Profit loss
Net income¥240m2024-10-21 → 2025-04-20Cons.Profit loss
Total assets¥6.8bnat 2026-04-20Cons.Assets
Total assets¥6.4bnat 2025-10-20Cons.Assets
Total assets¥6.7bnat 2025-04-20Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-04-20Cons.Liabilities
Total liabilities¥2.8bnat 2025-10-20Cons.Liabilities
Net assets / equity¥3.7bnat 2026-04-20Cons.Net assets
Net assets / equity¥3.5bnat 2025-10-20Cons.Net assets
Net assets / equity¥3.5bnat 2025-04-20Cons.Net assets (5-year summary)
Cash and deposits¥689mat 2026-04-20Cons.Cash and deposits
Cash and deposits¥156mat 2025-10-20Cons.Cash and deposits
Cash & equivalents¥689mat 2026-04-20Cons.Cash and cash equivalents
Cash & equivalents¥156mat 2025-10-20Cons.Cash and cash equivalents
Cash & equivalents¥377mat 2025-04-20Cons.Cash and cash equivalents
Cash & equivalents¥214mat 2024-10-20vCons.Cash and cash equivalents
Operating cash flow¥262m2025-10-21 → 2026-04-20Cons.Net cash provided by used in operating activities
Operating cash flow¥107m2024-10-21 → 2025-10-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥123m2024-10-21 → 2025-04-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥27m2025-10-21 → 2026-04-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥141m2024-10-21 → 2025-10-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2024-10-21 → 2025-04-20Cons.Net cash provided by used in investment activities
Financing cash flow¥299m2025-10-21 → 2026-04-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥24m2024-10-21 → 2025-10-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥395m2024-10-21 → 2025-04-20Cons.Net cash provided by used in financing activities
EPS (basic)¥31.982025-10-21 → 2026-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.142024-10-21 → 2025-10-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.882024-10-21 → 2025-04-20Cons.Basic earnings loss per share (5-year summary)
Equity ratio54.7%at 2026-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2025-10-20Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2025-04-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Construction Consultantreportable segmentrevenue2025-10-21 → 2026-04-20¥1.6bn
Construction Consultantreportable segmentrevenue external2025-10-21 → 2026-04-20¥1.6bn
Real Estate Rent And Otherreportable segmentrevenue2025-10-21 → 2026-04-20¥94m
Real Estate Rent And Otherreportable segmentrevenue external2025-10-21 → 2026-04-20¥94m
Web Solution Businessreportable segmentrevenue2025-10-21 → 2026-04-20¥111m
Web Solution Businessreportable segmentrevenue external2025-10-21 → 2026-04-20¥111m
Construction Consultantreportable segmentrevenue2024-10-21 → 2025-04-20¥1.6bn
Construction Consultantreportable segmentrevenue external2024-10-21 → 2025-04-20¥1.6bn
Real Estate Rent And Otherreportable segmentrevenue2024-10-21 → 2025-04-20¥94m
Real Estate Rent And Otherreportable segmentrevenue external2024-10-21 → 2025-04-20¥94m
Web Solution Businessreportable segmentrevenue2024-10-21 → 2025-04-20¥90m
Web Solution Businessreportable segmentrevenue external2024-10-21 → 2025-04-20¥90m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 465
ItemContextValueUnit
Non operating incomePrior1InterimDuration23088000JPY
Non operating incomeInterimDuration14576000JPY
Interest expenses noePrior1InterimDuration9143000JPY
Interest expenses noeInterimDuration12759000JPY
Interest on bonds noePrior1InterimDuration262000JPY
Interest on bonds noeInterimDuration-JPY
Loss on retirement of noncurrent assets noePrior1InterimDuration541000JPY
Loss on retirement of noncurrent assets noeInterimDuration180000JPY
Other noePrior1InterimDuration905000JPY
Other noeInterimDuration146000JPY
Non operating expensesPrior1InterimDuration10851000JPY
Non operating expensesInterimDuration13085000JPY
Ordinary incomePrior1InterimDuration206249000JPY
Ordinary incomeInterimDuration233818000JPY
State subsidy eiPrior1InterimDuration142031000JPY
State subsidy eiInterimDuration22128000JPY
Extraordinary incomePrior1InterimDuration142031000JPY
Extraordinary incomeInterimDuration22128000JPY
Income before income taxesPrior1InterimDuration348281000JPY
Income before income taxesInterimDuration255947000JPY
Income taxes currentPrior1InterimDuration104474000JPY
Income taxes currentInterimDuration75210000JPY
Income taxes deferredPrior1InterimDuration3640000JPY
Income taxes deferredInterimDuration1625000JPY
Income taxesPrior1InterimDuration108114000JPY
Income taxesInterimDuration76836000JPY
Profit lossPrior1InterimDuration240166000JPY
Profit lossInterimDuration179110000JPY
Profit loss attributable to owners of parentPrior1InterimDuration240166000JPY
Profit loss attributable to owners of parentInterimDuration179110000JPY
Profit lossPrior1InterimDuration240166000JPY
Profit lossInterimDuration179110000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration12907000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration42100000JPY
Other comprehensive incomePrior1InterimDuration12907000JPY
Other comprehensive incomeInterimDuration42100000JPY
Comprehensive incomePrior1InterimDuration253074000JPY
Comprehensive incomeInterimDuration221211000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration253074000JPY
Comprehensive income attributable to owners of the parentInterimDuration221211000JPY
Income before income taxesPrior1InterimDuration348281000JPY
Income before income taxesInterimDuration255947000JPY
Depreciation and amortization ope cfPrior1InterimDuration72136000JPY
Depreciation and amortization ope cfInterimDuration71361000JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration-6510000JPY
Increase decrease in net defined benefit liability ope cfInterimDuration-1416000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1InterimDuration4767000JPY
Increase decrease in provision for directors retirement benefits ope cfInterimDuration-2187000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-5042000JPY
Increase decrease in provision for bonuses ope cfInterimDuration-25598000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-10-20pass
balance sheet identityconsolidated 2026-04-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-10-20pass
statement vs summary · net assetsconsolidated 2026-04-20pass
statement vs summary · net income attributable to parentconsolidated 2024-10-21/2025-04-20pass
statement vs summary · net income attributable to parentconsolidated 2025-10-21/2026-04-20pass
statement vs summary · operating cash flowconsolidated 2024-10-21/2025-04-20pass
statement vs summary · operating cash flowconsolidated 2025-10-21/2026-04-20pass
statement vs summary · revenueconsolidated 2024-10-21/2025-04-20pass
statement vs summary · revenueconsolidated 2025-10-21/2026-04-20pass
statement vs summary · total assetsconsolidated 2025-10-20pass
statement vs summary · total assetsconsolidated 2026-04-20pass