Half-year report · HY

Period2025-10-21 → 2026-04-20
Filed2026-06-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-10-21 → 2026-04-20Cons.Net sales
Revenue¥3.5bn2024-10-21 → 2025-10-20Cons.Net sales (5-year summary)
Revenue¥1.8bn2024-10-21 → 2025-04-20Cons.Net sales
Operating income¥232m2025-10-21 → 2026-04-20Cons.Operating income
Operating income¥194m2024-10-21 → 2025-04-20Cons.Operating income
Ordinary income¥234m2025-10-21 → 2026-04-20Cons.Ordinary income
Ordinary income¥164m2024-10-21 → 2025-10-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥206m2024-10-21 → 2025-04-20Cons.Ordinary income
Profit before tax¥256m2025-10-21 → 2026-04-20Cons.Income before income taxes
Profit before tax¥348m2024-10-21 → 2025-04-20Cons.Income before income taxes
Net income (owners)¥179m2025-10-21 → 2026-04-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2024-10-21 → 2025-10-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2024-10-21 → 2025-04-20Cons.Profit loss attributable to owners of parent
Net income¥179m2025-10-21 → 2026-04-20Cons.Profit loss
Net income¥240m2024-10-21 → 2025-04-20Cons.Profit loss
Total assets¥6.8bnat 2026-04-20Cons.Assets
Total assets¥6.4bnat 2025-10-20Cons.Assets
Total assets¥6.7bnat 2025-04-20Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-04-20Cons.Liabilities
Total liabilities¥2.8bnat 2025-10-20Cons.Liabilities
Net assets / equity¥3.7bnat 2026-04-20Cons.Net assets
Net assets / equity¥3.5bnat 2025-10-20Cons.Net assets
Net assets / equity¥3.5bnat 2025-04-20Cons.Net assets (5-year summary)
Cash and deposits¥689mat 2026-04-20Cons.Cash and deposits
Cash and deposits¥156mat 2025-10-20Cons.Cash and deposits
Cash & equivalents¥689mat 2026-04-20Cons.Cash and cash equivalents
Cash & equivalents¥156mat 2025-10-20Cons.Cash and cash equivalents
Cash & equivalents¥377mat 2025-04-20Cons.Cash and cash equivalents
Cash & equivalents¥214mat 2024-10-20vCons.Cash and cash equivalents
Operating cash flow¥262m2025-10-21 → 2026-04-20Cons.Net cash provided by used in operating activities
Operating cash flow¥107m2024-10-21 → 2025-10-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥123m2024-10-21 → 2025-04-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥27m2025-10-21 → 2026-04-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥141m2024-10-21 → 2025-10-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2024-10-21 → 2025-04-20Cons.Net cash provided by used in investment activities
Financing cash flow¥299m2025-10-21 → 2026-04-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥24m2024-10-21 → 2025-10-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥395m2024-10-21 → 2025-04-20Cons.Net cash provided by used in financing activities
EPS (basic)¥31.982025-10-21 → 2026-04-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.142024-10-21 → 2025-10-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.882024-10-21 → 2025-04-20Cons.Basic earnings loss per share (5-year summary)
Equity ratio54.7%at 2026-04-20Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2025-10-20Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2025-04-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Construction Consultantreportable segmentrevenue2025-10-21 → 2026-04-20¥1.6bn
Construction Consultantreportable segmentrevenue external2025-10-21 → 2026-04-20¥1.6bn
Real Estate Rent And Otherreportable segmentrevenue2025-10-21 → 2026-04-20¥94m
Real Estate Rent And Otherreportable segmentrevenue external2025-10-21 → 2026-04-20¥94m
Web Solution Businessreportable segmentrevenue2025-10-21 → 2026-04-20¥111m
Web Solution Businessreportable segmentrevenue external2025-10-21 → 2026-04-20¥111m
Construction Consultantreportable segmentrevenue2024-10-21 → 2025-04-20¥1.6bn
Construction Consultantreportable segmentrevenue external2024-10-21 → 2025-04-20¥1.6bn
Real Estate Rent And Otherreportable segmentrevenue2024-10-21 → 2025-04-20¥94m
Real Estate Rent And Otherreportable segmentrevenue external2024-10-21 → 2025-04-20¥94m
Web Solution Businessreportable segmentrevenue2024-10-21 → 2025-04-20¥90m
Web Solution Businessreportable segmentrevenue external2024-10-21 → 2025-04-20¥90m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 465
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)齋 藤 康 宏
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石 橋 智 己
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration1759111000JPY
Net sales (5-year summary)InterimDuration1778677000JPY
Net sales (5-year summary)Prior1YearDuration3467586000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration206249000JPY
Ordinary income loss (5-year summary)InterimDuration233818000JPY
Ordinary income loss (5-year summary)Prior1YearDuration163819000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration240166000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration179110000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration207981000JPY
Comprehensive income (5-year summary)Prior1InterimDuration253074000JPY
Comprehensive income (5-year summary)InterimDuration221211000JPY
Comprehensive income (5-year summary)Prior1YearDuration266875000JPY
Net assets (5-year summary)Prior1InterimInstant3518722000JPY
Net assets (5-year summary)InterimInstant3714532000JPY
Net assets (5-year summary)Prior1YearInstant3532524000JPY
Total assets (5-year summary)Prior1InterimInstant6679421000JPY
Total assets (5-year summary)InterimInstant6784811000JPY
Total assets (5-year summary)Prior1YearInstant6354349000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration42.88
Basic earnings loss per share (5-year summary)InterimDuration31.98
Basic earnings loss per share (5-year summary)Prior1YearDuration37.14
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.527
Equity to asset ratio (5-year summary)InterimInstant0.547
Equity to asset ratio (5-year summary)Prior1YearInstant0.556
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-122668000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration261758000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration106863000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-109306000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-27466000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-141236000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration395363000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration298864000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-23812000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant377351000JPY
Cash and cash equivalents (5-year summary)InterimInstant688934000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant155778000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5969024
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5969024
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5969024
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5969024
Number of shares heldInterimInstant_No1MajorShareholdersMember820000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1464

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-10-20pass
balance sheet identityconsolidated 2026-04-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-10-20pass
statement vs summary · net assetsconsolidated 2026-04-20pass
statement vs summary · net income attributable to parentconsolidated 2024-10-21/2025-04-20pass
statement vs summary · net income attributable to parentconsolidated 2025-10-21/2026-04-20pass
statement vs summary · operating cash flowconsolidated 2024-10-21/2025-04-20pass
statement vs summary · operating cash flowconsolidated 2025-10-21/2026-04-20pass
statement vs summary · revenueconsolidated 2024-10-21/2025-04-20pass
statement vs summary · revenueconsolidated 2025-10-21/2026-04-20pass
statement vs summary · total assetsconsolidated 2025-10-20pass
statement vs summary · total assetsconsolidated 2026-04-20pass