Quarterly report · Q2
4707.TEDINET S100TI9C
Period2023-10-21 → 2024-04-20
Filed2024-06-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-10-21 → 2024-04-20 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2022-10-21 → 2023-10-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-10-21 → 2023-04-20 | Cons. | Net sales |
| Operating income | ¥237m | 2023-10-21 → 2024-04-20 | Cons. | Operating income |
| Operating income | ¥130m | 2022-10-21 → 2023-04-20 | Cons. | Operating income |
| Ordinary income | ¥250m | 2023-10-21 → 2024-04-20 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2022-10-21 → 2023-10-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥132m | 2022-10-21 → 2023-04-20 | Cons. | Ordinary income |
| Profit before tax | ¥250m | 2023-10-21 → 2024-04-20 | Cons. | Income before income taxes |
| Profit before tax | ¥120m | 2022-10-21 → 2023-04-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥171m | 2023-10-21 → 2024-04-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2022-10-21 → 2023-10-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2022-10-21 → 2023-04-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥171m | 2023-10-21 → 2024-04-20 | Cons. | Profit loss |
| Net income | ¥82m | 2022-10-21 → 2023-04-20 | Cons. | Profit loss |
| Total assets | ¥6.3bn | at 2024-04-20 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2023-10-20 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-04-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-04-20 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-10-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-04-20 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-10-20 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-04-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥755m | at 2024-04-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥137m | at 2023-10-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥755m | at 2024-04-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥137m | at 2023-10-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥338m | at 2023-04-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥172m | at 2022-10-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥355m | 2023-10-21 → 2024-04-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56m | 2022-10-21 → 2023-10-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥449m | 2022-10-21 → 2023-04-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2023-10-21 → 2024-04-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥69m | 2022-10-21 → 2023-10-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2022-10-21 → 2023-04-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥271m | 2023-10-21 → 2024-04-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22m | 2022-10-21 → 2023-10-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥200m | 2022-10-21 → 2023-04-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.61 | 2023-10-21 → 2024-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.41 | 2024-01-21 → 2024-04-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2022-10-21 → 2023-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.71 | 2022-10-21 → 2023-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.87 | 2023-01-21 → 2023-04-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2024-04-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2023-10-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-04-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05015-000Construction Consultantreportable segment | revenue | 2023-10-21 → 2024-04-20 | ¥1.5bn |
| jpcrp040300-q2r_E05015-000Construction Consultantreportable segment | revenue external | 2023-10-21 → 2024-04-20 | ¥1.5bn |
| jpcrp040300-q2r_E05015-000Real Estate Rent And Otherreportable segment | revenue | 2023-10-21 → 2024-04-20 | ¥96m |
| jpcrp040300-q2r_E05015-000Real Estate Rent And Otherreportable segment | revenue external | 2023-10-21 → 2024-04-20 | ¥96m |
| jpcrp040300-q2r_E05015-000Web Solution Businessreportable segment | revenue | 2023-10-21 → 2024-04-20 | ¥54m |
| jpcrp040300-q2r_E05015-000Web Solution Businessreportable segment | revenue external | 2023-10-21 → 2024-04-20 | ¥54m |
| jpcrp040300-q2r_E05015-000Construction Consultantreportable segment | revenue | 2022-10-21 → 2023-04-20 | ¥1.3bn |
| jpcrp040300-q2r_E05015-000Construction Consultantreportable segment | revenue external | 2022-10-21 → 2023-04-20 | ¥1.3bn |
| jpcrp040300-q2r_E05015-000Real Estate Rent And Otherreportable segment | revenue | 2022-10-21 → 2023-04-20 | ¥93m |
| jpcrp040300-q2r_E05015-000Real Estate Rent And Otherreportable segment | revenue external | 2022-10-21 → 2023-04-20 | ¥93m |
| jpcrp040300-q2r_E05015-000Web Solution Businessreportable segment | revenue | 2022-10-21 → 2023-04-20 | ¥50m |
| jpcrp040300-q2r_E05015-000Web Solution Businessreportable segment | revenue external | 2022-10-21 → 2023-04-20 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -3093000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2389000 | JPY |
| Current assets | Prior1YearInstant | 1375966000 | JPY |
| Current assets | CurrentQuarterInstant | 1750036000 | JPY |
| Buildings net | Prior1YearInstant | 202365000 | JPY |
| Buildings net | CurrentQuarterInstant | 196595000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 493491000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 496216000 | JPY |
| Property for lease net ppe | Prior1YearInstant | 786599000 | JPY |
| Property for lease net ppe | CurrentQuarterInstant | 768763000 | JPY |
| Land | Prior1YearInstant | 2572835000 | JPY |
| Land | CurrentQuarterInstant | 2572835000 | JPY |
| Other net ppe | Prior1YearInstant | 67652000 | JPY |
| Other net ppe | CurrentQuarterInstant | 75182000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4122944000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4109594000 | JPY |
| Intangible assets | Prior1YearInstant | 86022000 | JPY |
| Intangible assets | CurrentQuarterInstant | 102178000 | JPY |
| Investment securities | Prior1YearInstant | 217329000 | JPY |
| Investment securities | CurrentQuarterInstant | 227463000 | JPY |
| Deferred tax assets | Prior1YearInstant | 117983000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 70216000 | JPY |
| Other ioa | Prior1YearInstant | 62727000 | JPY |
| Other ioa | CurrentQuarterInstant | 24432000 | JPY |
| Investments and other assets | Prior1YearInstant | 398040000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 322112000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4607007000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4533884000 | JPY |
| Assets | Prior1YearInstant | 5982973000 | JPY |
| Assets | CurrentQuarterInstant | 6283921000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 197019000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 81888000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1250000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 300000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 200000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 299960000 | JPY |
| Income taxes payable | Prior1YearInstant | 15194000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 42009000 | JPY |
| Advances received on uncompleted contracts | Prior1YearInstant | 19390000 | JPY |
| Advances received on uncompleted contracts | CurrentQuarterInstant | 40644000 | JPY |
| Provision for bonuses | Prior1YearInstant | 54194000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 65485000 | JPY |
| Provision for operating loss cl | Prior1YearInstant | 3010000 | JPY |
| Provision for operating loss cl | CurrentQuarterInstant | 3897000 | JPY |
| Provision for warranties for completed operation cl | Prior1YearInstant | 463000 | JPY |
| Provision for warranties for completed operation cl | CurrentQuarterInstant | 445000 | JPY |
| Other cl | Prior1YearInstant | 239960000 | JPY |
| Other cl | CurrentQuarterInstant | 308000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |