Half-year report · HY
4704.TEDINET S100YX0R
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥148.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥276.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥133.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥21.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥28.5bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥24.8bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥54.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥24.9bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥14.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥405.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥422.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥375.1bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥286.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥291.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥119.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥131.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥112.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥219.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥220.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥214.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥230.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥188.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥187.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥64.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥35.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥28.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥759m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥116.98 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.14 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥260.9 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.25 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥33.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥33.0bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥445m |
| Americasreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥35.9bn |
| Americasreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥29.1bn |
| Americasreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.9bn |
| Americasreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Asia Pacificreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥62.2bn |
| Asia Pacificreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥41.5bn |
| Asia Pacificreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥20.7bn |
| Asia Pacificreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥7.1bn |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥39.3bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥33.9bn |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥5.5bn |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥44.2bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥44.2bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥22m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥181.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥148.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥22.2bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥27.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥27.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥247m |
| Americasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥33.3bn |
| Americasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥27.0bn |
| Americasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| Americasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Asia Pacificreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥50.9bn |
| Asia Pacificreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥34.0bn |
| Asia Pacificreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥16.9bn |
| Asia Pacificreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.7bn |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥33.6bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥29.0bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.6bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.3bn |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥43.9bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥43.9bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥161.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥133.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥28.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 21314000000 | JPY |
| Income before income taxes | InterimDuration | 24944000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 13082000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 13145000000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 597000000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 393000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1InterimDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | InterimDuration | -120000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 331000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 352000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -148000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -0 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -84000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -340000000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -1606000000 | JPY |
| Interest income ope cf | InterimDuration | -1642000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | 563000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 8000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 5000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 13000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | 160000000 | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | － | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | 19078000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 23578000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -1768000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -9000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1571000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -850000000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | Prior1InterimDuration | -1868000000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | InterimDuration | 512000000 | JPY |
| Decrease increase in deferred revenue ope cf | Prior1InterimDuration | -3302000000 | JPY |
| Decrease increase in deferred revenue ope cf | InterimDuration | -9540000000 | JPY |
| Virtual share bonus plan decrease ope cf | Prior1InterimDuration | -45000000 | JPY |
| Virtual share bonus plan decrease ope cf | InterimDuration | -1589000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -1481000000 | JPY |
| Other net ope cf | InterimDuration | -5847000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 43257000000 | JPY |
| Subtotal ope cf | InterimDuration | 43007000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 1709000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 1627000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -9906000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -9093000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 35060000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 35541000000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | -18925000000 | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | -16047000000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1InterimDuration | -1000000 | JPY |
| Purchase of short term and long term investment securities inv cf | InterimDuration | -305000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | Prior1InterimDuration | 18640000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |