Half-year report · HY
4704.TEDINET S100YX0R
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥148.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥276.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥133.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥21.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥28.5bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥24.8bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥54.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥24.9bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥14.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥405.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥422.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥375.1bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥286.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥291.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥119.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥131.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥112.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥219.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥220.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥214.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥230.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥188.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥187.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥64.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥35.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥28.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥759m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥116.98 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.14 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥260.9 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.25 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥33.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥33.0bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥445m |
| Americasreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥35.9bn |
| Americasreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥29.1bn |
| Americasreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.9bn |
| Americasreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Asia Pacificreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥62.2bn |
| Asia Pacificreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥41.5bn |
| Asia Pacificreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥20.7bn |
| Asia Pacificreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥7.1bn |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥39.3bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥33.9bn |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥5.5bn |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥44.2bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥44.2bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥22m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥181.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥148.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥22.2bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥27.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥27.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥247m |
| Americasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥33.3bn |
| Americasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥27.0bn |
| Americasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| Americasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Asia Pacificreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥50.9bn |
| Asia Pacificreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥34.0bn |
| Asia Pacificreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥16.9bn |
| Asia Pacificreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.7bn |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥33.6bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥29.0bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.6bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.3bn |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥43.9bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥43.9bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥161.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥133.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥28.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 6150000000 | JPY |
| Other ncl | InterimInstant | 7447000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12632000000 | JPY |
| Noncurrent liabilities | InterimInstant | 13611000000 | JPY |
| Liabilities | Prior1YearInstant | 291111000000 | JPY |
| Liabilities | InterimInstant | 286041000000 | JPY |
| Capital stock | Prior1YearInstant | 19926000000 | JPY |
| Capital stock | InterimInstant | 19926000000 | JPY |
| Capital surplus | Prior1YearInstant | 28802000000 | JPY |
| Capital surplus | InterimInstant | 28811000000 | JPY |
| Retained earnings | Prior1YearInstant | 100906000000 | JPY |
| Retained earnings | InterimInstant | 91961000000 | JPY |
| Treasury stock | Prior1YearInstant | -71864000000 | JPY |
| Treasury stock | InterimInstant | -76499000000 | JPY |
| Shareholders equity | Prior1YearInstant | 77770000000 | JPY |
| Shareholders equity | InterimInstant | 64200000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 533000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 488000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 48908000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 50845000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 306000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 138000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 49749000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 51472000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3108000000 | JPY |
| Subscription rights to shares | InterimInstant | 3318000000 | JPY |
| Non controlling interests | Prior1YearInstant | 498000000 | JPY |
| Non controlling interests | InterimInstant | 156000000 | JPY |
| Net assets | Prior1YearInstant | 131126000000 | JPY |
| Net assets | InterimInstant | 119147000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 422238000000 | JPY |
| Liabilities and net assets | InterimInstant | 405188000000 | JPY |
| Net sales | Prior1InterimDuration | 133909000000 | JPY |
| Net sales | InterimDuration | 148596000000 | JPY |
| Cost of sales | Prior1InterimDuration | 31937000000 | JPY |
| Cost of sales | InterimDuration | 33949000000 | JPY |
| Gross profit | Prior1InterimDuration | 101971000000 | JPY |
| Gross profit | InterimDuration | 114646000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 73498000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 92854000000 | JPY |
| Operating income | Prior1InterimDuration | 28472000000 | JPY |
| Operating income | InterimDuration | 21792000000 | JPY |
| Operations consignment fee noi | Prior1InterimDuration | 4000000 | JPY |
| Operations consignment fee noi | InterimDuration | - | JPY |
| Interest income noi | Prior1InterimDuration | 1606000000 | JPY |
| Interest income noi | InterimDuration | 1642000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 1369000000 | JPY |
| Other noi | Prior1InterimDuration | 67000000 | JPY |
| Other noi | InterimDuration | 55000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |