Quarterly report · Q2
4704.TEDINET S100RMM4
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥223.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥18.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥18.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥18.4bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥14.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥464.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥470.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥459.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥251.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥242.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥212.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥228.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥222.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥187.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥191.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥209.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥207.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥197.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥225.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥33.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥42.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥25.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.86 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.02 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.11 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥85.8 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥213.22 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.03 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥35.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥35.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥384m |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥32.1bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥27.5bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥54.8bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥27.0bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥27.8bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥26.4bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥23.5bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥41.6bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥41.6bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥15m |
| jpcrp040300-q2r_E04999-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥154.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥35.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥18.6bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥28.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥28.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥28.3bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥24.4bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E04999-000Americasreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥44.5bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥21.4bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥23.1bn |
| jpcrp040300-q2r_E04999-000Asia Pacificreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.0bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥18.9bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E04999-000Europereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥40.6bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥40.6bn |
| jpcrp040300-q2r_E04999-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q2r_E04999-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥133.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥18.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -317000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -342000000 | JPY |
| Current assets | Prior1YearInstant | 319934000000 | JPY |
| Current assets | CurrentQuarterInstant | 331697000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4384000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4151000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2685000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2739000000 | JPY |
| Other net ppe | Prior1YearInstant | 19000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 49000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7089000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6940000000 | JPY |
| Software | Prior1YearInstant | 12767000000 | JPY |
| Software | CurrentQuarterInstant | 13974000000 | JPY |
| Goodwill | Prior1YearInstant | 1094000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4673000000 | JPY |
| Other ia | Prior1YearInstant | 10431000000 | JPY |
| Other ia | CurrentQuarterInstant | 13490000000 | JPY |
| Intangible assets | Prior1YearInstant | 24292000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 32138000000 | JPY |
| Investment securities | Prior1YearInstant | 70297000000 | JPY |
| Investment securities | CurrentQuarterInstant | 45543000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 4145000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 2764000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 42111000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 43043000000 | JPY |
| Other ioa | Prior1YearInstant | 2928000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2640000000 | JPY |
| Investments and other assets | Prior1YearInstant | 119483000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 93990000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 150865000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 133070000000 | JPY |
| Assets | Prior1YearInstant | 470799000000 | JPY |
| Assets | CurrentQuarterInstant | 464768000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2164000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1878000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4986000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4994000000 | JPY |
| Accrued expenses | Prior1YearInstant | 14819000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 15534000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5055000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4078000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3675000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2466000000 | JPY |
| Deferred revenue cl | Prior1YearInstant | 192914000000 | JPY |
| Deferred revenue cl | CurrentQuarterInstant | 203061000000 | JPY |
| Other cl | Prior1YearInstant | 8683000000 | JPY |
| Other cl | CurrentQuarterInstant | 7210000000 | JPY |
| Current liabilities | Prior1YearInstant | 232297000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 239224000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |