Annual report
4694.TEDINET S100XQZ0
Period2021-04-01 → 2022-03-31
Filed2026-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100OJ9Z. Amended by S100XR3Y (2026-03-16).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥138.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥120.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥113.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥48.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥19.9bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥51.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥50.3bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.0bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥33.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥34.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥183.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥142.8bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥118.7bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥116.0bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥109.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.5bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥49.6bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥121.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.1bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.4bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥81.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥76.2bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥92.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥88.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.9bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.2bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥43.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥45.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥833.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.44 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.27 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.07 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.83 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥832.62 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥337.09 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥151.07 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥155.83 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.44 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,909.29 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,174.27 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,873.36 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,809.34 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,703.27 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 63.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 33.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,290 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 4,178 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 4,067 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 3,882 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 3,902 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥148.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥110.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥95.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥92.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥89.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥35.5bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥13.3bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥38.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥14.9bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.9bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥38.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥14.9bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥27.2bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥10.6bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥141.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥111.7bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥94.1bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥93.1bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥88.1bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.6bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥43.1bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥89.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥68.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥59.8bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥61.9bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥58.4bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥60.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥40.4bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥672.41 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.95 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.57 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.53 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.02 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥671.91 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥259.68 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥117.41 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.34 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.71 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥120 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,248.06 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,686.26 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,470.46 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,452.27 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,368.6 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 34.4% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 43,514,726 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 44,014,726 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 44,014,726 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 44,014,726 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 44,014,726 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,438 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 2,350 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 2,259 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 2,153 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 2,176 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,434
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi | CurrentYearDuration | 1887000000 | JPY |
| Other noi | Prior1YearDuration | 484000000 | JPY |
| Other noi | CurrentYearDuration | 343000000 | JPY |
| Non operating income | Prior1YearDuration | 936000000 | JPY |
| Non operating income | CurrentYearDuration | 2292000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 37000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 36000000 | JPY |
| Rent cost of real estate noe | Prior1YearDuration | 23000000 | JPY |
| Rent cost of real estate noe | CurrentYearDuration | 44000000 | JPY |
| Subsidy return frame noe | Prior1YearDuration | － | JPY |
| Subsidy return frame noe | CurrentYearDuration | 10000000 | JPY |
| Other noe | Prior1YearDuration | 7000000 | JPY |
| Other noe | CurrentYearDuration | 13000000 | JPY |
| Non operating expenses | Prior1YearDuration | 68000000 | JPY |
| Non operating expenses | CurrentYearDuration | 104000000 | JPY |
| Ordinary income | Prior1YearDuration | 20803000000 | JPY |
| Ordinary income | CurrentYearDuration | 51077000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 252000000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 6000000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YearDuration | － | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYearDuration | 20000000 | JPY |
| Other ei | Prior1YearDuration | 1000000 | JPY |
| Other ei | CurrentYearDuration | 1000000 | JPY |
| Extraordinary income | Prior1YearDuration | 254000000 | JPY |
| Extraordinary income | CurrentYearDuration | 29000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 47000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 449000000 | JPY |
| Impairment loss el | Prior1YearDuration | 2000000 | JPY |
| Impairment loss el | CurrentYearDuration | 327000000 | JPY |
| Other el | Prior1YearDuration | 5000000 | JPY |
| Other el | CurrentYearDuration | 0 | JPY |
| Extraordinary loss | Prior1YearDuration | 55000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 777000000 | JPY |
| Income before income taxes | Prior1YearDuration | 21002000000 | JPY |
| Income before income taxes | CurrentYearDuration | 50328000000 | JPY |
| Income taxes current | Prior1YearDuration | 7072000000 | JPY |
| Income taxes current | CurrentYearDuration | 15845000000 | JPY |
| Income taxes deferred | Prior1YearDuration | -354000000 | JPY |
| Income taxes deferred | CurrentYearDuration | -195000000 | JPY |
| Income taxes | Prior1YearDuration | 6718000000 | JPY |
| Income taxes | CurrentYearDuration | 15650000000 | JPY |
| Profit loss | Prior1YearDuration | 14284000000 | JPY |
| Profit loss | CurrentYearDuration | 34678000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 572000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 937000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 13711000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 33741000000 | JPY |
| Profit loss | Prior1YearDuration | 14284000000 | JPY |
| Profit loss | CurrentYearDuration | 34678000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | -174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |