Tokyo Tape
Sign in
← Washington Hotel

Annual report

4691.TEDINET S100YF5I
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥24.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥21.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥3.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥938m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥836m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.2bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥34.3bnat 2026-03-31StandaloneAssets
Total assets¥33.5bnat 2025-03-31StandaloneAssets
Total assets¥33.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥35.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥32.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥22.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥24.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.4bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥9.0bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥767m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.5bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.0bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥252.122025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.32023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.632022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-270.52021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,015.82at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥785.54at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.3at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥547.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥279.02at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio35.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio10.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE28.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE23.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE64.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-65.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,170,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,170,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,170,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,170,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,170,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees428at 2026-03-31StandaloneNumber of employees
Employees383at 2025-03-31StandaloneNumber of employees
Employees368at 2024-03-31vStandaloneNumber of employees
Employees335at 2023-03-31vStandaloneNumber of employees
Employees356at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 947
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember9446883000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember12184364000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember33545550000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember34332636000JPY
Net salesPrior1YearDuration_NonConsolidatedMember21347826000JPY
Net salesCurrentYearDuration_NonConsolidatedMember24192829000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember18365162000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember19530402000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2982663000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4662426000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember742069000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember844373000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember2240593000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember3818053000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember5267000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember16138000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember9991000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember11420000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember2794000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember10515000JPY
Other noiPrior1YearDuration_NonConsolidatedMember6671000JPY
Other noiCurrentYearDuration_NonConsolidatedMember4689000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember24724000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember42763000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember456416000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember527133000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember51365000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember54402000JPY
Other noePrior1YearDuration_NonConsolidatedMember2252000JPY
Other noeCurrentYearDuration_NonConsolidatedMember2830000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember510034000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember584366000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1755284000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember3276450000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember12931000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember5889000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember57673000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember34184000JPY
Litigation loss elPrior1YearDuration_NonConsolidatedMember85420000JPY
Litigation loss elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember156025000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember40073000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1599258000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember3236376000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember32271000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember38435000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-448588000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember170654000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember-416316000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember209090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass