Half-year report · Q2
4691.TEDINET S100USFP
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥18.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥860m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥808m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥642m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥938m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥614m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥639m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥606m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥741m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥836m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥591m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥33.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥33.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥35.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥25.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥788m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥655m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥697m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥74m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥61.47 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.3 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.01 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 24.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -945452000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -945452000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -834230000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -778864000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7539918000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8221062000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 33072048000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 33206394000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8915809000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10129979000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7741843000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8896411000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1173965000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1233567000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 365529000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 373714000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 808435000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 859853000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 563000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 22637000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 3347000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 825000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 2670000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 4945000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6661000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4530000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 35117000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11111000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 220484000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 203404000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 2483000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 25424000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6263000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 229230000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 229216000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 614322000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 641748000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 7600000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1891000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | 245000 | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 516000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 7845000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2407000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 606477000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 639340000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 15486000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | -102045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |