Quarterly report · Q1
4691.TEDINET S100P0K1
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥559m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥1.5bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥577m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥32.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥32.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥25.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥28.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥47.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-270.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-118.42 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 4790000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 68106000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 66520000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4499953000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4332912000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 24811000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 24811000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4672746000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4522302000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24587354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24249748000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 32226946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 32779609000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 63686000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 89689000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 142279000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 143294000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 977468000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 917596000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 194277000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 193825000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 39423000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38122000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 94417000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9596000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 48979000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 54856000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 82148000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 217962000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1642680000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1664943000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 20765329000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20765329000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5376958000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5340751000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 287284000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 255529000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant_NonConsolidatedMember | 20839000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 23764000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 244563000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 246000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 375000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 375000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 436258000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 436707000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 88223000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 88201000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 27219832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |