Half-year report · HY
4690.TEDINET S100WYM8
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥200m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥206m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥233m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥472m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥274m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥233m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥274m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥152m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥310m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥10.1bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥993m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥844m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥488m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥396m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥609m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.09 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.26 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.17 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥59 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,620,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,620,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | InterimInstant_NonConsolidatedMember | 392480000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2681903000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 2747825000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 704998000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 544956000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 22985000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 27624000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 236654000 | JPY |
| Long term accounts payable other | InterimInstant_NonConsolidatedMember | 146181000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 50422000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 48785000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1015060000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 767546000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3696964000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 3515371000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 486455000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 486455000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5125161000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 5183855000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -53769000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -53858000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6325801000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 6384407000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 133247000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 175326000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 133247000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 175326000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6459049000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 6559733000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10156013000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 10075105000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3500383000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3493771000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2701925000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2675381000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 798457000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 818390000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 591991000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 618874000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 206465000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 199515000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 114000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 3961000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 5689000 | JPY |
| Compensation income for loss claims noi | Prior1InterimDuration_NonConsolidatedMember | 55196000 | JPY |
| Compensation income for loss claims noi | InterimDuration_NonConsolidatedMember | 12478000 | JPY |
| Waste disposal income noi | Prior1InterimDuration_NonConsolidatedMember | 18027000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |