Half-year report · Q2
4690.TEDINET S100ULKN
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥206m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥425m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥274m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥875m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥274m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥615m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥527m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥10.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥899m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥749m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥488m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥609m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥448m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.17 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.46 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.04 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,700,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 43395000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 778510000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 486599000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3095968000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2805001000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1228370000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 954998000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 22102000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 22339000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 463112000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 331981000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 53231000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 52060000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1766816000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1361379000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4862784000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4166380000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 486455000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 486455000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4997812000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5110847000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -18327000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -18327000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6233895000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6346930000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 107689000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 102192000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 107689000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 102192000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6341584000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6449123000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11204369000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10615503000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3776263000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3500383000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2817605000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2701925000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 958658000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 798457000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 533962000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 591991000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 424696000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 206465000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3689000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3961000 | JPY |
| Compensation income for loss claims noi | Prior1YTDDuration_NonConsolidatedMember | 36017000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |