Annual report
4690.TEDINET S100TNP1
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥779m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥984m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥875m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥741m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥668m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥790m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥527m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥833m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥273m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥453m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥436m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.5bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥897m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥749m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥750m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥589m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥446m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥142m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥511m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥694m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥313.46 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥495.15 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.12 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.12 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥517.89 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,768.67 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,468.35 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,008.86 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,918.25 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,318.43 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,700,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 850,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 850,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 102 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 98 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 94 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 99 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 101 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 926
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3729000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 3729000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 168776000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 120807000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 192855000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 285000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 28326000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 456000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 105167000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 101380000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 75421000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 76092000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 401771000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 462930000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10122309000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 8564558000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12102170000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 11204369000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 801123000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 453257000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1030000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 1030000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 886736000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 663364000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 620530000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 395883000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 243733000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 129270000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 266683000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 142093000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 113973000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 1429000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 1970000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 41607000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 41566000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3767254000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 3095968000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1638394000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1228370000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 18342000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 22102000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 783756000 | JPY |
| Long term accounts payable other | CurrentYearInstant_NonConsolidatedMember | 463112000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 57551000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 53231000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2498044000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 1766816000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6265299000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 4862784000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |