Quarterly report · Q2
4690.TEDINET S100S491
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥425m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥512m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥468m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥581m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥615m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥593m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥833m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥476m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥897m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥899m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥749m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥773m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥750m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥448m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥446m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥247.04 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.61 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3,468.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.05 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.32 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,700,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 620338000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3767254000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3190203000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1638394000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1528366000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 18342000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 19713000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 783756000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 625467000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 57551000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55022000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2498044000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2228569000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6265299000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5418772000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 486455000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 486455000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4537640000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4886046000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -17915000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -18091000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5774135000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6122365000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 62735000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 87705000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 62735000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 87705000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5836871000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6210070000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12102170000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11628843000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3617746000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3776263000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2587407000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2817605000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1030339000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 958658000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 518316000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 533962000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 512022000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 424696000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4130000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3689000 | JPY |
| Compensation income for loss claims noi | Prior1YTDDuration_NonConsolidatedMember | 61412000 | JPY |
| Compensation income for loss claims noi | CurrentYTDDuration_NonConsolidatedMember | 36017000 | JPY |
| Waste disposal income noi | Prior1YTDDuration_NonConsolidatedMember | 17155000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |