Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥7.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥984m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥460m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥648m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥741m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥668m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥369m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥426m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥833m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥273m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥453m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥436m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥225m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥10.4bnat 2022-03-31StandaloneAssets
Total assets¥10.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥897mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥899mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥749mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥750mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥862mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥589mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥418mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.8bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.0bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥446m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥142m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥511m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥694m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥495.152022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.122021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥269.122020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥517.892019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.892018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,468.35at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,008.86at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,918.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,318.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,886.41at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,700,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued850,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued850,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued850,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees98at 2023-03-31StandaloneNumber of employees
Employees94at 2022-03-31StandaloneNumber of employees
Employees99at 2021-03-31dStandaloneNumber of employees
Employees101at 2020-03-31dStandaloneNumber of employees
Employees96at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 946
ItemContextValueUnit
Legal capital surplusCurrentYearInstant_NonConsolidatedMember486455000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember486455000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember486455000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember96342000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember96342000JPY
General reservePrior1YearInstant_NonConsolidatedMember1499500000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1499500000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2175826000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2941798000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3771669000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4537640000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-17822000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-17915000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5008256000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5774135000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember55527000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember62735000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember55527000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember62735000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5063784000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5836871000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember10361739000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember12102170000JPY
Rent income rev oaPrior1YearDuration_NonConsolidatedMember6540682000JPY
Rent income rev oaCurrentYearDuration_NonConsolidatedMember6895046000JPY
Sales revenue rev oaPrior1YearDuration_NonConsolidatedMember375017000JPY
Sales revenue rev oaCurrentYearDuration_NonConsolidatedMember299426000JPY
Other rev oaPrior1YearDuration_NonConsolidatedMember178898000JPY
Other rev oaCurrentYearDuration_NonConsolidatedMember199731000JPY
Net salesPrior1YearDuration_NonConsolidatedMember7094599000JPY
Net salesCurrentYearDuration_NonConsolidatedMember7394204000JPY
Rent cost cos exp oaPrior1YearDuration_NonConsolidatedMember5221163000JPY
Rent cost cos exp oaCurrentYearDuration_NonConsolidatedMember4977841000JPY
Sales cost cos exp oaPrior1YearDuration_NonConsolidatedMember276750000JPY
Sales cost cos exp oaCurrentYearDuration_NonConsolidatedMember192142000JPY
Other cos exp oaPrior1YearDuration_NonConsolidatedMember141109000JPY
Other cos exp oaCurrentYearDuration_NonConsolidatedMember155422000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5639023000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5325406000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1455575000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2068798000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember13876000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember13661000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember67810000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember90981000JPY
Employees salaries and bonuses sgaPrior1YearDuration_NonConsolidatedMember444209000JPY
Employees salaries and bonuses sgaCurrentYearDuration_NonConsolidatedMember445655000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember39040000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember41607000JPY
Provision for retirement benefits sgaPrior1YearDuration_NonConsolidatedMember2967000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass