Quarterly report · Q3
4690.TEDINET S100Q3KB
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥805m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥303m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥892m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥428m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥903m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥428m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥681m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥273m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥286m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥759m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥899m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥404.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.9 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.12 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.71 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.15 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,700,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11429283000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5212461000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5546453000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4174309000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3976932000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1038151000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1569521000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 734847000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 764336000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 303304000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 805184000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5184000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6460000 | JPY |
| Compensation income for loss claims noi | Prior1YTDDuration_NonConsolidatedMember | 107820000 | JPY |
| Compensation income for loss claims noi | CurrentYTDDuration_NonConsolidatedMember | 77273000 | JPY |
| Waste disposal income noi | Prior1YTDDuration_NonConsolidatedMember | 30687000 | JPY |
| Waste disposal income noi | CurrentYTDDuration_NonConsolidatedMember | 23426000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 560000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 537000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 144255000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 107699000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 19429000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 21325000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 19429000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 21325000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 428130000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 891559000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 350000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 18071000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 350000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 18071000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 563000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 6389000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 563000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 6389000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 427916000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 903241000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 106445000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 214948000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 35847000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 6796000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 142293000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 221744000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 285623000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 681496000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |