Half-year report · HY
4689.TEDINET S100WZIB
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥995.4bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.92T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥925.3bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥214.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥172.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥190.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥144.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥138.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥153.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥87.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥203.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥108.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥10.47T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥9.16T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥8.88T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥6.96T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.74T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.51T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.42T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.33T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.45T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥2.91T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.00T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.93T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.04T | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.04T | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.20T | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.42T | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥231.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥519.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥266.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥358.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥505.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥258.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥116.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥416.8bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥254.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥19.77 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥21 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥11.64 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥19.66 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.92 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥11.6 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 27.8% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.7% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥3.8bn |
| Commercereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥432.6bn |
| Commercereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥431.4bn |
| Commercereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Commercereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥77.4bn |
| Media Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥357.2bn |
| Media Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥354.1bn |
| Media Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Media Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥97.8bn |
| Strategyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥206.3bn |
| Strategyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥205.1bn |
| Strategyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Strategyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥41.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥996.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥990.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥216.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥18.5bn |
| Commercereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥410.7bn |
| Commercereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥409.7bn |
| Commercereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Commercereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥67.0bn |
| Media Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥356.6bn |
| Media Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥353.2bn |
| Media Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Media Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥107.5bn |
| Strategyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥160.4bn |
| Strategyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥159.7bn |
| Strategyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥725m |
| Strategyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥927.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥922.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥192.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 651
| Item | Context | Value | Unit |
|---|---|---|---|
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | Prior1InterimDuration_AccumulatedOtherComprehensiveIncomeIFRSMember | 173000000 | JPY |
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Transfer from accumulated other comprehensive income to retained earnings ss IFRS | Prior1InterimDuration | － | JPY |
| Purchase of treasury shares ss IFRS | Prior1InterimDuration_TreasurySharesIFRSMember | -150000000000 | JPY |
| Purchase of treasury shares ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -150000000000 | JPY |
| Purchase of treasury shares ss IFRS | Prior1InterimDuration | -150000000000 | JPY |
| Cancellation of treasury shares ss IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | -206018000000 | JPY |
| Cancellation of treasury shares ss IFRS | Prior1InterimDuration_TreasurySharesIFRSMember | 206018000000 | JPY |
| Cancellation of treasury shares ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Cancellation of treasury shares ss IFRS | Prior1InterimDuration | － | JPY |
| Changes attributable to obtaining or losing control of subsidiaries ss IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | 14929000000 | JPY |
| Changes attributable to obtaining or losing control of subsidiaries ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 14929000000 | JPY |
| Changes attributable to obtaining or losing control of subsidiaries ss IFRS | Prior1InterimDuration_NonControllingInterestsIFRSMember | -21751000000 | JPY |
| Changes attributable to obtaining or losing control of subsidiaries ss IFRS | Prior1InterimDuration | -6822000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | -950000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -950000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | Prior1InterimDuration_NonControllingInterestsIFRSMember | -3018000000 | JPY |
| Changes in ownership interest in subsidiaries ss IFRS | Prior1InterimDuration | -3969000000 | JPY |
| Rs and so IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | 3919000000 | JPY |
| Rs and so IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 3919000000 | JPY |
| Rs and so IFRS | Prior1InterimDuration | 3919000000 | JPY |
| Other ss IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | -1080000000 | JPY |
| Other ss IFRS | Prior1InterimDuration_TreasurySharesIFRSMember | 392000000 | JPY |
| Other ss IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -688000000 | JPY |
| Other ss IFRS | Prior1InterimDuration_NonControllingInterestsIFRSMember | 557000000 | JPY |
| Other ss IFRS | Prior1InterimDuration | -130000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_ShareCapitalIFRSMember | 628000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_CapitalSurplusIFRSMember | -188386000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_RetainedEarningsIFRSMember | -41878000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_TreasurySharesIFRSMember | 56410000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_AccumulatedOtherComprehensiveIncomeIFRSMember | 173000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -173052000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration_NonControllingInterestsIFRSMember | -33822000000 | JPY |
| Total transactions with owners IFRS | Prior1InterimDuration | -206874000000 | JPY |
| Equity IFRS | Prior1InterimInstant_ShareCapitalIFRSMember | 248773000000 | JPY |
| Equity IFRS | Prior1InterimInstant_CapitalSurplusIFRSMember | 1872380000000 | JPY |
| Equity IFRS | Prior1InterimInstant_RetainedEarningsIFRSMember | 769259000000 | JPY |
| Equity IFRS | Prior1InterimInstant_TreasurySharesIFRSMember | -13626000000 | JPY |
| Equity IFRS | Prior1InterimInstant_AccumulatedOtherComprehensiveIncomeIFRSMember | 55422000000 | JPY |
| Equity IFRS | Prior1InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 2932209000000 | JPY |
| Equity IFRS | Prior1InterimInstant_NonControllingInterestsIFRSMember | 394996000000 | JPY |
| Equity IFRS | Prior1InterimInstant | 3327206000000 | JPY |
| Equity IFRS | Prior1YearInstant_ShareCapitalIFRSMember | 250128000000 | JPY |
| Equity IFRS | Prior1YearInstant_CapitalSurplusIFRSMember | 1880031000000 | JPY |
| Equity IFRS | Prior1YearInstant_RetainedEarningsIFRSMember | 838017000000 | JPY |
| Equity IFRS | Prior1YearInstant_TreasurySharesIFRSMember | -11704000000 | JPY |
| Equity IFRS | Prior1YearInstant_AccumulatedOtherComprehensiveIncomeIFRSMember | 41696000000 | JPY |
| Equity IFRS | Prior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember | 2998170000000 | JPY |
| Equity IFRS | Prior1YearInstant_NonControllingInterestsIFRSMember | 420745000000 | JPY |
| Equity IFRS | Prior1YearInstant | 3418915000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |