Quarterly report · Q3
4686.TEDINET S100Q714
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥41.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥15.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥13.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥15.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥9.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥95.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥83.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥162.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.79 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 86224000000 | JPY |
| Assets | CurrentQuarterInstant | 95505000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 620000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 353000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1748000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1615000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2843000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2398000000 | JPY |
| Unearned revenue | Prior1YearInstant | 8319000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 8405000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 572000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 710000000 | JPY |
| Other cl | Prior1YearInstant | 694000000 | JPY |
| Other cl | CurrentQuarterInstant | 1177000000 | JPY |
| Current liabilities | Prior1YearInstant | 14797000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14661000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 104000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 102000000 | JPY |
| Other ncl | Prior1YearInstant | 22000000 | JPY |
| Other ncl | CurrentQuarterInstant | 20000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 127000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 123000000 | JPY |
| Liabilities | Prior1YearInstant | 14924000000 | JPY |
| Liabilities | CurrentQuarterInstant | 14785000000 | JPY |
| Capital stock | Prior1YearInstant | 10146000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10146000000 | JPY |
| Capital surplus | Prior1YearInstant | 12293000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12293000000 | JPY |
| Retained earnings | Prior1YearInstant | 48989000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58404000000 | JPY |
| Treasury stock | Prior1YearInstant | -1000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant | 71427000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 80842000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -123000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -123000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -9000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -127000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -122000000 | JPY |
| Net assets | Prior1YearInstant | 71300000000 | JPY |
| Net assets | CurrentQuarterInstant | 80720000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 86224000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 95505000000 | JPY |
| Net sales | Prior1YTDDuration | 31170000000 | JPY |
| Net sales | CurrentYTDDuration | 31137000000 | JPY |
| Cost of sales | Prior1YTDDuration | 7404000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6516000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |