Half-year report · Q2
4685.TEDINET S100UO3M
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥799m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥839m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥25.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥607m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥522m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥899m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥609m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥194.98 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥379.76 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.74 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 21678000000 | JPY |
| Current assets | CurrentQuarterInstant | 19832000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 531000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 514000000 | JPY |
| Intangible assets | Prior1YearInstant | 698000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 646000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2288000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2288000000 | JPY |
| Other ioa | Prior1YearInstant | 1631000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1717000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3919000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4006000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5149000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5167000000 | JPY |
| Assets | Prior1YearInstant | 26827000000 | JPY |
| Assets | CurrentQuarterInstant | 25000000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2433000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1373000000 | JPY |
| Income taxes payable | Prior1YearInstant | 730000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 670000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 61000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 0 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | - | JPY |
| Accrued expenses | Prior1YearInstant | 3610000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2876000000 | JPY |
| Other cl | Prior1YearInstant | 1344000000 | JPY |
| Other cl | CurrentQuarterInstant | 642000000 | JPY |
| Current liabilities | Prior1YearInstant | 8180000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5562000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 426000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 455000000 | JPY |
| Other ncl | Prior1YearInstant | 60000000 | JPY |
| Other ncl | CurrentQuarterInstant | 38000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 486000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 494000000 | JPY |
| Liabilities | Prior1YearInstant | 8667000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6057000000 | JPY |
| Capital stock | Prior1YearInstant | 709000000 | JPY |
| Capital stock | CurrentQuarterInstant | 725000000 | JPY |
| Capital surplus | Prior1YearInstant | 277000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 292000000 | JPY |
| Retained earnings | Prior1YearInstant | 15500000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16264000000 | JPY |
| Treasury stock | Prior1YearInstant | -9000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16477000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17273000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |