Quarterly report · Q3
4685.TEDINET S100Q4O7
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥164.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.37 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 1819000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 868000000 | JPY |
| Other ncl | Prior1YearInstant | 95000000 | JPY |
| Other ncl | CurrentQuarterInstant | 78000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1914000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 947000000 | JPY |
| Liabilities | Prior1YearInstant | 7552000000 | JPY |
| Liabilities | CurrentQuarterInstant | 5307000000 | JPY |
| Capital stock | Prior1YearInstant | 685000000 | JPY |
| Capital stock | CurrentQuarterInstant | 699000000 | JPY |
| Capital surplus | Prior1YearInstant | 253000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 266000000 | JPY |
| Retained earnings | Prior1YearInstant | 12584000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13153000000 | JPY |
| Treasury stock | Prior1YearInstant | -9000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9000000 | JPY |
| Shareholders equity | Prior1YearInstant | 13514000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14109000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 28000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -213000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -213000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -102000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -81000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -293000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -266000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1158000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1187000000 | JPY |
| Net assets | Prior1YearInstant | 14379000000 | JPY |
| Net assets | CurrentQuarterInstant | 15030000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21932000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20338000000 | JPY |
| Net sales | Prior1YTDDuration | 21110000000 | JPY |
| Net sales | CurrentYTDDuration | 22333000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17087000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18021000000 | JPY |
| Gross profit | Prior1YTDDuration | 4023000000 | JPY |
| Gross profit | CurrentYTDDuration | 4312000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 1032000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 1139000000 | JPY |
| Other sga | Prior1YTDDuration | 1550000000 | JPY |
| Other sga | CurrentYTDDuration | 1595000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2583000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2735000000 | JPY |
| Operating income | Prior1YTDDuration | 1440000000 | JPY |
| Operating income | CurrentYTDDuration | 1577000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |