Quarterly report · Q3
4680.TEDINET S100Q4IT
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥96.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥8.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥186m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥885m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥163.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥157.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥161.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥103.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥54.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.03 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.23 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.3 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥577m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥577m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E04710-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥63.8bn |
| jpcrp040300-q3r_E04710-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.8bn |
| jpcrp040300-q3r_E04710-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥100.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥100.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥990m |
| jpcrp040300-q3r_E04710-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E04710-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E04710-000Japanreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥307m |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E04710-000United States Of Americareportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥66.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥66.3bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Penalty income ei | Prior1YTDDuration | 907000000 | JPY |
| Penalty income ei | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 2000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 84000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 909000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 84000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 64000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 264000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 145000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 159000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 210000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 424000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 885000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8477000000 | JPY |
| Income taxes current | Prior1YTDDuration | 152000000 | JPY |
| Income taxes current | CurrentYTDDuration | 618000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -364000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1746000000 | JPY |
| Income taxes | Prior1YTDDuration | -211000000 | JPY |
| Income taxes | CurrentYTDDuration | 2365000000 | JPY |
| Profit loss | Prior1YTDDuration | 1096000000 | JPY |
| Profit loss | CurrentYTDDuration | 6112000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1097000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6112000000 | JPY |
| Profit loss | Prior1YTDDuration | 1096000000 | JPY |
| Profit loss | CurrentYTDDuration | 6112000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1237000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1803000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | － | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 35000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1237000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1838000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2334000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7951000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2334000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7951000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04710-000JapanReportableSegmentsMember | 43555000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04710-000UnitedStatesOfAmericaReportableSegmentsMember | 22767000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 66322000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 256000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 66578000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04710-000JapanReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04710-000UnitedStatesOfAmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |