Annual report
4679.TEDINET S100TNDT
Period2023-04-01 → 2024-03-31
Filed2024-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥24m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥620m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥28m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥602m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥401m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥140m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥774m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥159m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥805m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥390m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥384m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥452m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥611m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥277m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥386m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥266m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥375m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥969m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥379m | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥558m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥25m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥583m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥839m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥40m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥14m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥119m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥294m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥135m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥69m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥108m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥367m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥149m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-31.78 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.08 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.05 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-202.89 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.94 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥90.44 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥122.22 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥283.3 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥205.25 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥408.14 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 22.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 32.0% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,100,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 597 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 719 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 875 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,020 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,039 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 868
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 511507000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 412044000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 21996000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 31011000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 36097000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 9362000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 58094000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 40374000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 160000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 127000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4148000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 7290000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 947090000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant_NonConsolidatedMember | 831451000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2345000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 2345000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 953744000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 841214000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1523346000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1293633000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2366866000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 2005845000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 60140000 | JPY |
| Notes payable trade | CurrentYearInstant_NonConsolidatedMember | 53226000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 79581000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant_NonConsolidatedMember | 71390000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32708000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 33849000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 122500000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 96343000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 43141000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 49153000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 93000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 121171000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 79334000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 281868000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 333023000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 36512000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 31922000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 31541000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 67860000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 102731000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 34422000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 550000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 16282000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 43167000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38293000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 29938000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |