Quarterly report · Q3
4679.TEDINET S100Q4SH
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥475m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥761m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥760m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥473m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥500m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥390m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥909m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥916m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥558m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥979m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-100.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.7 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.05 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.95 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.75 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 102900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49956 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4995600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5100000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49956 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 102900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 102900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0201 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 102900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 102900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0201 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 979374000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 557965000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 297151000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 343679000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 49385000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 50243000 | JPY |
| Beauty materials ca | Prior1YearInstant_NonConsolidatedMember | 23323000 | JPY |
| Beauty materials ca | CurrentQuarterInstant_NonConsolidatedMember | 22672000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 214525000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 144510000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -982000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1090000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1562777000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1117981000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 406422000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 359626000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 182134000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 182134000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 48360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 38803000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 636917000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 580564000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 31474000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 52897000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 999810000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 971189000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12972000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8104000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1012783000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 979294000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1681174000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1612756000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3243952000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2730738000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 100584000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |