Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥4.6bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥6.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥5.0bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income−¥475m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income−¥761m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥460m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥760m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥473m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥500m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥390m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥909m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥2.7bnat 2022-12-31StandaloneAssets
Total assets¥3.2bnat 2022-03-31StandaloneAssets
Total assets¥3.9bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥916mat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥558mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥979mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-100.022022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.72022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.052021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.952021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.752021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio33.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,100,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 291
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember102900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49956
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4995600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1500
Number of shares issued shares voting rightsCurrentQuarterInstant5100000
Number of voting rights issued shares voting rightsCurrentQuarterInstant49956
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member102900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0201
Number of shares held in own name treasury shares etcCurrentQuarterInstant102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant102900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0201
Cash and depositsPrior1YearInstant_NonConsolidatedMember979374000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember557965000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember297151000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember343679000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember49385000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember50243000JPY
Beauty materials caPrior1YearInstant_NonConsolidatedMember23323000JPY
Beauty materials caCurrentQuarterInstant_NonConsolidatedMember22672000JPY
Other caPrior1YearInstant_NonConsolidatedMember214525000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember144510000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-982000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1090000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1562777000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1117981000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember406422000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember359626000JPY
LandPrior1YearInstant_NonConsolidatedMember182134000JPY
LandCurrentQuarterInstant_NonConsolidatedMember182134000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember48360000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember38803000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember636917000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember580564000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember31474000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember52897000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember999810000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember971189000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember12972000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember8104000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1012783000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember979294000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1681174000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1612756000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3243952000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2730738000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember100584000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass