Quarterly report · Q1
4679.TEDINET S100OX5V
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥181m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥308m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥179m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥312m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥181m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥190m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥390m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥804m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥979m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-38.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.05 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥275.5 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 99851000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 27992000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 52000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 41772000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 54572000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 42887000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9873000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 330512000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 330388000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40841000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7548000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 35533000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 26261000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 314808000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 282033000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1051794000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 961162000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 238406000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 283013000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 314830000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 299494000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 199418000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 205288000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 23855000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 22363000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 776510000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 810159000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1828304000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1771322000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3132425000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3132425000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1607279000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1797551000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -159497000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -159497000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1415648000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1225376000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1415648000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1225376000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3243952000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2996698000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1701287000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1529825000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1781291000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1479092000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -80003000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 50732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 228297000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |