Quarterly report · Q1

Period2021-04-01 → 2021-06-30
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100M7SC.

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.7bn2021-04-01 → 2021-06-30StandaloneNet sales
Revenue¥6.8bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2020-06-30StandaloneNet sales
Operating income−¥308m2021-04-01 → 2021-06-30StandaloneOperating income
Operating income−¥399m2020-04-01 → 2020-06-30StandaloneOperating income
Ordinary income−¥312m2021-04-01 → 2021-06-30StandaloneOrdinary income
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥404m2020-04-01 → 2020-06-30StandaloneOrdinary income
Profit before tax¥2.0bn2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Profit before tax−¥548m2020-04-01 → 2020-06-30StandaloneIncome before income taxes
Net income¥1.4bn2021-04-01 → 2021-06-30StandaloneProfit loss
Net income−¥1.0bn2020-04-01 → 2021-03-31StandaloneNet income loss (5-year summary)
Net income−¥559m2020-04-01 → 2020-06-30StandaloneProfit loss
Total assets¥4.4bnat 2021-06-30StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥4.8bnat 2020-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2021-06-30StandaloneLiabilities
Total liabilities¥3.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2021-06-30StandaloneNet assets
Net assets / equity¥1.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2021-06-30StandaloneCash and deposits
Cash and deposits¥390mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥275.52021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-202.892020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-111.812020-04-01 → 2020-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio55.2%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2020-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,100,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2020-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 292
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49958
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4995800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant5100000
Number of voting rights issued shares voting rightsCurrentQuarterInstant49958
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member102900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0201
Number of shares held in own name treasury shares etcCurrentQuarterInstant102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant102900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0201
Cash and depositsPrior1YearInstant_NonConsolidatedMember389827000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1260304000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember330462000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember287950000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember58810000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember57885000JPY
Beauty materials caPrior1YearInstant_NonConsolidatedMember19540000JPY
Beauty materials caCurrentQuarterInstant_NonConsolidatedMember20658000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember35858000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember505176000JPY
Other caPrior1YearInstant_NonConsolidatedMember134505000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember127078000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-913000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1549000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember968091000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2257504000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember704858000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember460025000JPY
LandPrior1YearInstant_NonConsolidatedMember1176803000JPY
LandCurrentQuarterInstant_NonConsolidatedMember287738000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember43618000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember41158000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1925280000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember788922000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember30874000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember30779000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember1378352000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember1259048000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember581831000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember-JPY
Other ioaPrior1YearInstant_NonConsolidatedMember18551000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember17184000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-3018000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1975735000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1273215000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3931890000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2021-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · revenuenon_consolidated 2020-04-01/2020-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass