Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥10.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥404m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥439m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥406m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥436m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥365m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥558m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥28m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥252m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥169m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥169m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥42m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥150m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥536m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥396m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥169m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥42m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥10.2bnat 2023-03-31Cons.Assets
Total assets¥10.7bnat 2022-03-31Cons.Assets
Total assets¥11.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥474mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥604m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥906m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥314m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥745m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥366m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥191m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥410m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥123m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥750m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥140m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥702m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥835m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥953m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.222021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.342020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.932019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-59.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥702.51at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥688.3at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥692.48at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥664.92at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥599.27at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE12.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-9.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees664at 2023-03-31Cons.Number of employees
Employees677at 2022-03-31Cons.Number of employees
Employees684at 2021-03-31dCons.Number of employees
Employees710at 2020-03-31dCons.Number of employees
Employees729at 2019-03-31dCons.Number of employees
Revenue¥10.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥10.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥360m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥356m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥386m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥378m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥356m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥555m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥7m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥231m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥113m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥157m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥181,0002021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥150m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥536m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥401m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2023-03-31StandaloneAssets
Total assets¥10.4bnat 2022-03-31StandaloneAssets
Total assets¥10.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥23.452022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.022021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.722018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥696.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥679.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥687.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥664.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥584.96at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-9.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,710,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,710,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,710,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,710,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,710,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees611at 2023-03-31StandaloneNumber of employees
Employees624at 2022-03-31StandaloneNumber of employees
Employees630at 2021-03-31dStandaloneNumber of employees
Employees654at 2020-03-31dStandaloneNumber of employees
Employees673at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Elementary And Junior High School Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥72m
Elementary And Junior High School Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥163m
Elementary And Junior High School Departmentreportable segmentemployeesat 2023-03-31529 pure
Elementary And Junior High School Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Elementary And Junior High School Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Elementary And Junior High School Departmentreportable segmentsegment assetsat 2023-03-31¥6.2bn
Elementary And Junior High School Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
High School Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥39m
High School Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥37m
High School Departmentreportable segmentemployeesat 2023-03-3186 pure
High School Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
High School Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.4bn
High School Departmentreportable segmentsegment assetsat 2023-03-31¥1.7bn
High School Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥144m
Other Education Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥33,000
Other Education Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥378,000
Other Education Departmentreportable segmentemployeesat 2023-03-312 pure
Other Education Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥94m
Other Education Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥73m
Other Education Departmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥20m
Other Education Departmentreportable segmentsegment assetsat 2023-03-31¥4m
Other Education Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥39m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥111m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥200m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.3bn
Elementary And Junior High School Departmentreportable segmentcapex2021-04-01 → 2022-03-31¥117m
Elementary And Junior High School Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥182m
Elementary And Junior High School Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥9.5bn
Elementary And Junior High School Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.5bn
Elementary And Junior High School Departmentreportable segmentsegment assetsat 2022-03-31¥6.6bn
Elementary And Junior High School Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
High School Departmentreportable segmentcapex2021-04-01 → 2022-03-31¥16m
High School Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥39m
High School Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.4bn
High School Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.4bn
High School Departmentreportable segmentsegment assetsat 2022-03-31¥1.8bn
High School Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥170m
Other Education Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥390,000
Other Education Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥101m
Other Education Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥79m
Other Education Departmentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Education Departmentreportable segmentsegment assetsat 2022-03-31¥4m
Other Education Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥134m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥222m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥22m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
Elementary And Junior High School Departmentreportable segmentemployeesat 2023-03-31487 pure
High School Departmentreportable segmentemployeesat 2023-03-3180 pure
Other Education Departmentreportable segmentemployeesat 2023-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,299
ItemContextValueUnit
Provision for bonuses sgaPrior1YearDuration7557000JPY
Provision for bonuses sgaCurrentYearDuration8273000JPY
Retirement benefit expenses sgaPrior1YearDuration6552000JPY
Retirement benefit expenses sgaCurrentYearDuration8218000JPY
Depreciation sgaPrior1YearDuration79341000JPY
Depreciation sgaCurrentYearDuration82404000JPY
Other sgaPrior1YearDuration553909000JPY
Other sgaCurrentYearDuration474726000JPY
Selling general and administrative expensesPrior1YearDuration1452932000JPY
Selling general and administrative expensesCurrentYearDuration1404291000JPY
Operating incomePrior1YearDuration439312000JPY
Operating incomeCurrentYearDuration403806000JPY
Interest income noiPrior1YearDuration11383000JPY
Interest income noiCurrentYearDuration8617000JPY
Dividends income noiPrior1YearDuration2191000JPY
Dividends income noiCurrentYearDuration2304000JPY
Rent income noiPrior1YearDuration16767000JPY
Rent income noiCurrentYearDuration16303000JPY
Other noiPrior1YearDuration16392000JPY
Other noiCurrentYearDuration12296000JPY
Non operating incomePrior1YearDuration46735000JPY
Non operating incomeCurrentYearDuration39521000JPY
Interest expenses noePrior1YearDuration35074000JPY
Interest expenses noeCurrentYearDuration24684000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration4409000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration4066000JPY
Other noePrior1YearDuration10610000JPY
Other noeCurrentYearDuration8226000JPY
Non operating expensesPrior1YearDuration50094000JPY
Non operating expensesCurrentYearDuration36977000JPY
Ordinary incomePrior1YearDuration435953000JPY
Ordinary incomeCurrentYearDuration406350000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration13043000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration13043000JPY
Loss on closing of stores elPrior1YearDuration42721000JPY
Loss on closing of stores elCurrentYearDuration-JPY
Provision for loss on store closing elPrior1YearDuration6729000JPY
Provision for loss on store closing elCurrentYearDuration40487000JPY
Impairment loss elPrior1YearDuration217424000JPY
Impairment loss elCurrentYearDuration127273000JPY
Extraordinary lossPrior1YearDuration266874000JPY
Extraordinary lossCurrentYearDuration167760000JPY
Income before income taxesPrior1YearDuration169078000JPY
Income before income taxesCurrentYearDuration251633000JPY
Income taxes currentPrior1YearDuration67324000JPY
Income taxes currentCurrentYearDuration83467000JPY
Income taxes deferredPrior1YearDuration59973000JPY
Income taxes deferredCurrentYearDuration-1269000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass