Half-year report · HY
4674.TEDINET S100WYSY
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥58.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥40.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥185m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.89 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.6 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Digtal Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Digtal Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Digtal Solutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥501m |
| Enterprisereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Enterprisereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Enterprisereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Financereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Financereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Financereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥850m |
| IT Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥26.5bn |
| IT Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26.5bn |
| IT Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Manufacturingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Manufacturingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Manufacturingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Digtal Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Digtal Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Digtal Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥82m |
| Enterprisereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Enterprisereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Enterprisereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| IT Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.5bn |
| IT Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥26.5bn |
| IT Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Manufacturingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Manufacturingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Manufacturingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)猿 渡 裕 子 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)後 藤 秀 洋 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 28506829000 | JPY |
| Net sales (5-year summary) | InterimDuration | 30952579000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 58760592000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2763508000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2867904000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6290640000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1879062000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2054122000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4405567000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1773084000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 3105699000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4419289000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 28923837000 | JPY |
| Net assets (5-year summary) | InterimInstant | 31769557000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 30815917000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 40485574000 | JPY |
| Total assets (5-year summary) | InterimInstant | 44646080000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 43336808000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 45.60 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 50.18 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 106.89 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.714 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.712 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.711 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 2039638000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2561699000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 4762042000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1458221000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 185188000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2293567000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1088752000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2584453000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2084579000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 14353563000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 15406411000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 15244793000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 42000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 42000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 42000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 42000000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 7258400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1791 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |