Quarterly report · Q1
4674.TEDINET S100RJVI
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥48.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥470m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥830m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥563m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥921m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥493m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥606m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥606m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥32.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥31.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.88 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥617m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥617m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥174m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥286m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥897m |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥925m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥451m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥416m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥439m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 14238000 | JPY |
| Other noi | Prior1YTDDuration | 42099000 | JPY |
| Other noi | CurrentYTDDuration | 11640000 | JPY |
| Non operating income | Prior1YTDDuration | 182678000 | JPY |
| Non operating income | CurrentYTDDuration | 391579000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1156000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 766000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 484218000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2740000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4364000 | JPY |
| Investment advisory fee noe | Prior1YTDDuration | 22305000 | JPY |
| Investment advisory fee noe | CurrentYTDDuration | 24432000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 102000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 529000 | JPY |
| Other noe | CurrentYTDDuration | 2240000 | JPY |
| Non operating expenses | Prior1YTDDuration | 511053000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31803000 | JPY |
| Ordinary income | Prior1YTDDuration | 563256000 | JPY |
| Ordinary income | CurrentYTDDuration | 830064000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3126000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 861000 | JPY |
| Gain on redemption of investment securities ei | Prior1YTDDuration | 46733000 | JPY |
| Gain on redemption of investment securities ei | CurrentYTDDuration | 108001000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 7296000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 869000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 58026000 | JPY |
| Extraordinary income | CurrentYTDDuration | 108862000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 427000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 690000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 25000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Corporate logo change costs el | Prior1YTDDuration | 112137000 | JPY |
| Corporate logo change costs el | CurrentYTDDuration | - | JPY |
| Cost related to the anniversary of the establishment el | Prior1YTDDuration | - | JPY |
| Cost related to the anniversary of the establishment el | CurrentYTDDuration | 7743000 | JPY |
| Head office renovation expenses el | Prior1YTDDuration | - | JPY |
| Head office renovation expenses el | CurrentYTDDuration | 6800000 | JPY |
| Other el | Prior1YTDDuration | 15832000 | JPY |
| Other el | CurrentYTDDuration | 2916000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 128422000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 18150000 | JPY |
| Income before income taxes | Prior1YTDDuration | 492860000 | JPY |
| Income before income taxes | CurrentYTDDuration | 920777000 | JPY |
| Income taxes current | Prior1YTDDuration | 28380000 | JPY |
| Income taxes current | CurrentYTDDuration | 149908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |