Quarterly report · Q3
4674.TEDINET S100Q3DD
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥44.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥32.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.23 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.96 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.53 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥99m |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04988-000Digtal Solutionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥108m |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04988-000Enterprisereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E04988-000Financereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E04988-000IT Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04988-000Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 33136886000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32271058000 | JPY |
| Net sales | Prior1YTDDuration | 32406768000 | JPY |
| Net sales | CurrentYTDDuration | 35376242000 | JPY |
| Cost of sales | Prior1YTDDuration | 26058389000 | JPY |
| Cost of sales | CurrentYTDDuration | 28281047000 | JPY |
| Gross profit | Prior1YTDDuration | 6348379000 | JPY |
| Gross profit | CurrentYTDDuration | 7095194000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 41074000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 75378000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 1318574000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 1430673000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 111444000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 100362000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 39820000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 42603000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 208250000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 216828000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration | 109285000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration | 131099000 | JPY |
| Entertainment expenses sga | Prior1YTDDuration | 24991000 | JPY |
| Entertainment expenses sga | CurrentYTDDuration | 52418000 | JPY |
| Rents sga | Prior1YTDDuration | 119661000 | JPY |
| Rents sga | CurrentYTDDuration | 142323000 | JPY |
| Supplies expenses sga | Prior1YTDDuration | 70432000 | JPY |
| Supplies expenses sga | CurrentYTDDuration | 48458000 | JPY |
| Enterprise tax sga | Prior1YTDDuration | 149865000 | JPY |
| Enterprise tax sga | CurrentYTDDuration | 143225000 | JPY |
| Other sga | Prior1YTDDuration | 862236000 | JPY |
| Other sga | CurrentYTDDuration | 1014117000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3055636000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3397488000 | JPY |
| Operating income | Prior1YTDDuration | 3292742000 | JPY |
| Operating income | CurrentYTDDuration | 3697706000 | JPY |
| Interest income noi | Prior1YTDDuration | 288159000 | JPY |
| Interest income noi | CurrentYTDDuration | 206605000 | JPY |
| Dividends income noi | Prior1YTDDuration | 42576000 | JPY |
| Dividends income noi | CurrentYTDDuration | 49953000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | 19733000 | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | 13321000 | JPY |
| Gain on valuation of securities noi | Prior1YTDDuration | 6982000 | JPY |
| Gain on valuation of securities noi | CurrentYTDDuration | 1023000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 14684000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | - | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 22756000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 24843000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 28467000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 30540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |