Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥8.8bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥7.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥516m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥501m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥594m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥558m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥256m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥252m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥536m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥555m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥330m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥344m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥117m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥141m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥130m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2022-11-30StandaloneAssets
Total assets¥8.3bnat 2021-11-30StandaloneAssets
Total assets¥8.0bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2022-11-30StandaloneLiabilities
Total liabilities¥4.6bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥4.0bnat 2022-11-30StandaloneNet assets
Net assets / equity¥3.7bnat 2021-11-30StandaloneNet assets
Net assets / equity¥3.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥3.3bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥762mat 2022-11-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-11-30StandaloneCash and deposits
Cash & equivalents¥762mat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-11-30dStandaloneCash and cash equivalents
Cash & equivalents¥731mat 2019-11-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥515mat 2018-11-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥76m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥456m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥393m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥440m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥182m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥89m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥98m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥142m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥277m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥78m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥420m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥53m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥376m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥381.062021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥398.712020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.572019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.892018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.162017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,621.3at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,268.76at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,865.58at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,788.18at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,659.06at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio46.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.6%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE3.5%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.4%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.2%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,057,980at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees347at 2022-11-30StandaloneNumber of employees
Employees332at 2021-11-30StandaloneNumber of employees
Employees321at 2020-11-30dStandaloneNumber of employees
Employees315at 2019-11-30dStandaloneNumber of employees
Employees303at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,013
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member152000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member161000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1025514000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember761802000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember11208000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember34400000JPY
Accounts receivable completed operationPrior1YearInstant_NonConsolidatedMember2711972000JPY
Accounts receivable completed operationCurrentYearInstant_NonConsolidatedMember-JPY
Accounts receivable completed survey caPrior1YearInstant_NonConsolidatedMember-JPY
Accounts receivable completed survey caCurrentYearInstant_NonConsolidatedMember3688027000JPY
Costs on uncompleted surveys caPrior1YearInstant_NonConsolidatedMember981719000JPY
Costs on uncompleted surveys caCurrentYearInstant_NonConsolidatedMember484373000JPY
Raw materials and supplies caPrior1YearInstant_NonConsolidatedMember836000JPY
Raw materials and supplies caCurrentYearInstant_NonConsolidatedMember790000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember64747000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember64981000JPY
Other caPrior1YearInstant_NonConsolidatedMember4727000JPY
Other caCurrentYearInstant_NonConsolidatedMember11280000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-275000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-372000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4800450000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5045283000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1094226000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember1239783000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-552600000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-576668000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember541626000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember663114000JPY
StructuresPrior1YearInstant_NonConsolidatedMember16895000JPY
StructuresCurrentYearInstant_NonConsolidatedMember19145000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-16662000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-16007000JPY
Structures netPrior1YearInstant_NonConsolidatedMember233000JPY
Structures netCurrentYearInstant_NonConsolidatedMember3138000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember1050784000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember1181051000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-965989000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1017929000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember84795000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember163122000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember1092000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember1092000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-1092000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-1092000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember75790000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember77281000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-74022000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-75187000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass